Xi'an NovaStar Tech Co., Ltd. (SHE:301589)
China flag China · Delayed Price · Currency is CNY
149.11
+0.41 (0.28%)
At close: Jul 11, 2025, 2:57 PM CST

Xi'an NovaStar Tech Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202019
Period Ending
Mar '25 Dec '24 Dec '23 Jan '23 Dec '21 Dec '20 2019
Operating Revenue
3,1743,2343,0222,1521,584985.02
Upgrade
Other Revenue
45.8645.8632.421.54--
Upgrade
3,2193,2803,0542,1741,584985.02
Upgrade
Revenue Growth (YoY)
1.24%7.38%40.49%37.24%60.81%-18.79%
Upgrade
Cost of Revenue
1,4471,4871,4561,181865.42505.73
Upgrade
Gross Profit
1,7731,7921,598993.03718.63479.28
Upgrade
Selling, General & Admin
665.35650.57541.18395.44305.69210.85
Upgrade
Research & Development
540.56540.27441.96319.18213.33156.34
Upgrade
Other Operating Expenses
-56.11-41.17-54.23-39.34-47.74-28.86
Upgrade
Operating Expenses
1,1601,159943.18681.82486.43344.78
Upgrade
Operating Income
612.54633.63654.93311.21232.19134.5
Upgrade
Interest Expense
-13.92-14.6-13.63-5.81-1.42-1.06
Upgrade
Interest & Investment Income
15.4422.858.324.1311.999.74
Upgrade
Currency Exchange Gain (Loss)
1.141.143.4621.46-3.08-14.04
Upgrade
Other Non Operating Income (Expenses)
-1.13-4.07-0.9-1.28-0.65-3.16
Upgrade
EBT Excluding Unusual Items
614.06638.94652.17329.71239.04125.98
Upgrade
Impairment of Goodwill
-1.31-1.31----
Upgrade
Gain (Loss) on Sale of Investments
-6.78-6.48----
Upgrade
Gain (Loss) on Sale of Assets
0.0100.140.030.02-0.48
Upgrade
Asset Writedown
4.09-0.06-0.22-0.18--
Upgrade
Other Unusual Items
28.9128.722.8110--
Upgrade
Pretax Income
638.99659.8674.91339.56239.07125.51
Upgrade
Income Tax Expense
66.6666.9767.7831.3227.5314.76
Upgrade
Earnings From Continuing Operations
572.32592.83607.12308.25211.54110.75
Upgrade
Minority Interest in Earnings
0.510.27-0--
Upgrade
Net Income
572.83593.1607.12308.25211.54110.75
Upgrade
Net Income to Common
572.83593.1607.12308.25211.54110.75
Upgrade
Net Income Growth
-11.17%-2.31%96.96%45.72%91.01%-53.38%
Upgrade
Shares Outstanding (Basic)
929069696969
Upgrade
Shares Outstanding (Diluted)
929069696969
Upgrade
Shares Change (YoY)
26.57%30.25%-0.07%-0.20%15.91%
Upgrade
EPS (Basic)
6.206.578.764.443.051.60
Upgrade
EPS (Diluted)
6.206.578.764.443.051.60
Upgrade
EPS Growth
-29.82%-25.00%97.10%45.72%90.63%-59.78%
Upgrade
Free Cash Flow
-78.75-109.7476.76-292.39-53.847.88
Upgrade
Free Cash Flow Per Share
-0.85-1.221.11-4.22-0.780.11
Upgrade
Dividend Per Share
0.8610.8615.389---
Upgrade
Dividend Growth
-84.03%-84.03%----
Upgrade
Gross Margin
55.06%54.65%52.32%45.68%45.37%48.66%
Upgrade
Operating Margin
19.03%19.32%21.44%14.31%14.66%13.66%
Upgrade
Profit Margin
17.79%18.09%19.88%14.18%13.35%11.24%
Upgrade
Free Cash Flow Margin
-2.45%-3.35%2.51%-13.45%-3.40%0.80%
Upgrade
EBITDA
661.83680.14690.32330.2244.72143.97
Upgrade
EBITDA Margin
20.56%20.74%22.60%15.19%15.45%14.62%
Upgrade
D&A For EBITDA
49.2946.5135.3918.9912.529.47
Upgrade
EBIT
612.54633.63654.93311.21232.19134.5
Upgrade
EBIT Margin
19.03%19.32%21.44%14.31%14.66%13.66%
Upgrade
Effective Tax Rate
10.43%10.15%10.04%9.22%11.52%11.76%
Upgrade
Revenue as Reported
3,2193,2803,0542,174--
Upgrade
Advertising Expenses
-83.7870.4130.0633.7624.15
Upgrade
Updated Oct 24, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.