Xi'an NovaStar Tech Co., Ltd. (SHE:301589)

China · Delayed Price · Currency is CNY

137.33

+3.77 (2.82%)

At close: Jul 31, 2026

Xi'an NovaStar Tech Financials Overview

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021
Revenue	3,596	3,510	3,280	3,054	2,174	1,584
Revenue Growth	11.70%	7.03%	7.38%	40.49%	37.24%	60.81%
Gross Profit	1,999	1,952	1,792	1,598	993.03	718.63
Operating Income	666.53	662.54	634.33	654.93	311.21	232.19
Net Income	580.88	587.84	593.1	607.12	308.25	211.54
Earnings Per Share	6.40	6.44	6.57	8.76	4.44	3.05
EPS Growth	3.19%	-1.98%	-25.00%	97.10%	45.72%	90.63%

Revenue by Geography

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
China	2,689	2,653	2,580
Overseas	821.04	626.43	474.47
Total	3,510	3,280	3,054

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021
Cash & Investments	1,169	995.22	1,020	529.84	435.47	563.06
Total Debt	821.18	576.9	431.25	704.31	459.49	216.1
Net Cash (Debt)	347.7	418.32	588.87	-174.47	-24.02	346.96
Net Cash Growth	-21.43%	-28.96%	-	-	-	-37.86%
Net Cash Per Share	3.83	4.58	6.52	-2.52	-0.35	5.00

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021
Operating Cash Flow	796.32	675.18	30.21	253.65	-90.24	117.77
Capital Expenditures	-105.62	-97.09	-139.95	-176.89	-202.15	-171.61
Free Cash Flow	690.71	578.09	-109.74	76.76	-292.39	-53.84
Free Cash Flow Growth	-	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021
Gross Margin	55.58%	55.61%	54.65%	52.32%	45.68%	45.37%
Operating Margin	18.54%	18.87%	19.34%	21.44%	14.31%	14.66%
Pretax Margin	18.36%	19.14%	20.12%	22.10%	15.62%	15.09%
Profit Margin	16.15%	16.75%	18.09%	19.88%	14.18%	13.35%
FCF Margin	19.21%	16.47%	-3.35%	2.51%	-13.45%	-3.40%

Dividends

Fiscal Year	Current	FY 2025	FY 2024	FY 2023
Period Ending	Aug '26 Aug 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Dividend Per Share	1.460	1.460	0.861	5.389
Dividend Per Share Growth	69.59%	69.59%	-84.03%	-
Dividend Yield	1.06%	0.89%	0.50%	-

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021
PE Ratio	21.45	25.36	27.06	-	-	-
Forward PE	-	14.79	16.83	-	-	-
P/FCF Ratio	17.67	25.79	-	-	-	-
PS Ratio	3.39	4.25	4.89	-	-	-