Xi'an NovaStar Tech Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021
Market Capitalization	14,095	14,908	16,049	-	-	-
Market Cap Growth	10.82%	-7.11%	-	-	-	-
Enterprise Value	13,753	14,434	15,504	-	-	-
Last Close Price	158.60	164.55	172.25	-	-	-
PE Ratio	24.77	25.36	27.06	-	-	-
Forward PE	9.64	14.79	16.83	-	-	-
PS Ratio	3.92	4.25	4.89	-	-	-
PB Ratio	3.68	3.94	4.37	-	-	-
P/TBV Ratio	3.73	4.01	4.46	-	-	-
P/FCF Ratio	20.41	25.79	-	-	-	-
P/OCF Ratio	17.70	22.08	531.33	-	-	-
EV/Sales Ratio	3.82	4.11	4.73	-	-	-
EV/EBITDA Ratio	18.37	19.97	22.63	-	-	-
EV/EBIT Ratio	20.63	21.79	24.44	-	-	-
EV/FCF Ratio	19.91	24.97	-	-	-	-
Debt / Equity Ratio	0.21	0.15	0.12	0.33	0.30	0.19
Debt / EBITDA Ratio	1.10	0.78	0.61	1.00	1.32	0.84
Debt / FCF Ratio	1.19	1.00	-	9.18	-	-
Net Debt / Equity Ratio	-0.09	-0.11	-0.16	0.08	0.02	-0.30
Net Debt / EBITDA Ratio	-0.48	-0.58	-0.86	0.25	0.07	-1.42
Net Debt / FCF Ratio	-0.50	-0.72	5.37	2.27	-0.08	6.45
Asset Turnover	0.64	0.63	0.68	0.85	0.84	0.92
Inventory Turnover	1.05	1.05	1.05	1.39	1.79	2.54
Quick Ratio	1.64	1.55	1.71	1.15	1.16	1.34
Current Ratio	2.67	2.44	2.88	2.06	1.92	1.95
Return on Equity (ROE)	15.35%	15.74%	20.37%	33.01%	22.87%	20.58%
Return on Assets (ROA)	7.41%	7.39%	8.25%	11.38%	7.50%	8.38%
Return on Invested Capital (ROIC)	17.08%	17.95%	21.08%	30.39%	23.82%	30.07%
Return on Capital Employed (ROCE)	15.30%	16.20%	15.80%	24.20%	16.60%	17.50%
Earnings Yield	4.12%	3.94%	3.70%	-	-	-
FCF Yield	4.90%	3.88%	-0.68%	-	-	-
Dividend Yield	0.92%	0.89%	0.50%	-	-	-
Payout Ratio	20.31%	19.93%	90.07%	3.99%	3.99%	0.10%
Buyback Yield / Dilution	1.74%	-1.11%	-30.25%	0.07%	0.00%	-0.20%
Total Shareholder Return	2.66%	-0.23%	-29.75%	0.07%	-	-0.20%