Xi'an NovaStar Tech Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	16,317	16,049	-	-	-	-
Enterprise Value	15,843	15,504	-	-	-	-
Last Close Price	180.10	172.25	-	-	-	-
PE Ratio	28.48	27.06	-	-	-	-
Forward PE	24.98	16.83	-	-	-	-
PS Ratio	4.91	4.89	-	-	-	-
PB Ratio	4.25	4.37	-	-	-	-
P/TBV Ratio	4.33	4.46	-	-	-	-
P/OCF Ratio	40.18	531.33	-	-	-	-
EV/Sales Ratio	4.77	4.73	-	-	-	-
EV/EBITDA Ratio	22.19	22.80	-	-	-	-
EV/EBIT Ratio	24.70	24.47	-	-	-	-
Debt / Equity Ratio	0.19	0.12	0.33	0.30	0.19	-
Debt / EBITDA Ratio	1.00	0.62	1.00	1.32	0.84	-
Debt / FCF Ratio	2.45	-	9.18	-	-	-
Asset Turnover	0.61	0.68	0.85	0.84	0.92	0.78
Inventory Turnover	0.97	1.05	1.39	1.79	2.54	2.66
Quick Ratio	1.77	1.71	1.15	1.16	1.34	2.38
Current Ratio	2.84	2.88	2.06	1.92	1.95	2.89
Return on Equity (ROE)	15.44%	20.37%	33.01%	22.87%	20.58%	13.32%
Return on Assets (ROA)	7.39%	8.24%	11.38%	7.50%	8.38%	6.66%
Return on Invested Capital (ROIC)	16.87%	21.06%	30.39%	23.82%	30.07%	44.15%
Return on Capital Employed (ROCE)	15.30%	15.80%	24.20%	16.60%	17.50%	14.90%
Earnings Yield	3.54%	3.70%	-	-	-	-
FCF Yield	1.79%	-0.68%	-	-	-	-
Dividend Yield	0.48%	0.50%	-	-	-	-
Payout Ratio	23.90%	90.07%	3.99%	3.99%	0.10%	11.11%
Buyback Yield / Dilution	-8.06%	-30.25%	0.07%	0.00%	-0.20%	-15.91%
Total Shareholder Return	-7.58%	-29.75%	0.07%	-	-0.20%	-15.91%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.