CSG Digital Power Grid Research Institute Co.,Ltd. (SHE:301638)
17.33
-0.62 (-3.45%)
At close: Oct 30, 2026
SHE:301638 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Cash & Equivalents | 3,683 | 6,156 | 5,645 | 4,889 | 253.62 |
Trading Asset Securities | - | 2,322 | - | - | - |
Cash & Short-Term Investments | 3,683 | 8,478 | 5,645 | 4,889 | 253.62 |
Cash Growth | -22.70% | 50.18% | 15.48% | 1827.56% | - |
Accounts Receivable | 1,547 | 1,750 | 1,779 | 2,199 | 2,175 |
Other Receivables | 23.49 | 253.97 | 140.6 | 108.58 | 2,376 |
Receivables | 1,571 | 2,004 | 1,920 | 2,307 | 4,550 |
Inventory | 3,063 | 1,945 | 1,963 | 1,941 | 1,269 |
Other Current Assets | 4,003 | 35.4 | 61.7 | 74.58 | 42.73 |
Total Current Assets | 12,319 | 12,462 | 9,590 | 9,212 | 6,116 |
Property, Plant & Equipment | 2,315 | 2,356 | 1,612 | 910.29 | 945.25 |
Long-Term Investments | 446.96 | 491.74 | 467.44 | 430.05 | 428.47 |
Other Intangible Assets | 197.41 | 205.43 | 148.47 | 129.11 | 79.87 |
Long-Term Accounts Receivable | - | 15.56 | 37.41 | 21.51 | 11.27 |
Long-Term Deferred Tax Assets | 104.77 | 51.38 | 80.09 | 70.98 | 61.07 |
Long-Term Deferred Charges | 20.14 | 23.45 | 32.1 | 25.59 | 27.08 |
Other Long-Term Assets | 23.37 | 0.18 | 8.84 | 18.93 | 24.91 |
Total Assets | 15,427 | 15,606 | 11,976 | 10,818 | 7,694 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Accounts Payable | 1,808 | 1,975 | 1,822 | 1,484 | 1,407 |
Accrued Expenses | 184.58 | 160.28 | 179.31 | 164.7 | 115.65 |
Short-Term Debt | - | - | - | - | 391.03 |
Current Portion of Leases | - | 71.78 | 63.88 | 64.93 | 50.52 |
Current Income Taxes Payable | 53.21 | 13.14 | 44.81 | 60.41 | 58.03 |
Current Unearned Revenue | 1,607 | 1,624 | 1,380 | 1,212 | 989.48 |
Other Current Liabilities | 338.79 | 364.81 | 350.6 | 302.39 | 466.06 |
Total Current Liabilities | 4,044 | 4,209 | 3,841 | 3,289 | 3,478 |
Long-Term Leases | 201.91 | 189.86 | 135.41 | 102.91 | 170.11 |
Long-Term Unearned Revenue | 36.28 | 19.6 | 1.37 | 2.53 | 4.31 |
Long-Term Deferred Tax Liabilities | 23.09 | 31.56 | 27.23 | 25.68 | 25.3 |
Other Long-Term Liabilities | 0.47 | 7.38 | 19.73 | 23.24 | 12.25 |
Total Liabilities | 4,305 | 4,457 | 4,025 | 3,443 | 3,690 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Common Stock | 3,180 | 3,180 | 2,703 | 2,703 | 2,000 |
Additional Paid-In Capital | 5,659 | 5,659 | 3,495 | 3,500 | 514.31 |
Retained Earnings | 2,251 | 2,257 | 1,717 | 1,147 | 1,448 |
Comprehensive Income & Other | 22.93 | 42.45 | 29.83 | 25.46 | 41.77 |
Total Common Equity | 11,113 | 11,138 | 7,944 | 7,375 | 4,004 |
Minority Interest | 8.06 | 10 | 7.15 | - | - |
Shareholders' Equity | 11,121 | 11,148 | 7,951 | 7,375 | 4,004 |
Total Liabilities & Equity | 15,427 | 15,606 | 11,976 | 10,818 | 7,694 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Total Debt | 253.97 | 261.64 | 199.29 | 167.83 | 611.66 |
Net Cash (Debt) | 3,429 | 8,216 | 5,446 | 4,721 | -358.04 |
Net Cash Growth | -24.16% | 50.87% | 15.36% | - | - |
Net Cash Per Share | 1.11 | 3.00 | 2.01 | 2.06 | -0.18 |
Filing Date Shares Outstanding | 3,183 | 3,180 | 2,703 | 2,293 | 2,000 |
Total Common Shares Outstanding | 3,183 | 3,180 | 2,703 | 2,293 | 2,000 |
Working Capital | 8,276 | 8,253 | 5,749 | 5,923 | 2,638 |
Book Value Per Share | 3.49 | 3.50 | 2.94 | 3.22 | 2.00 |
Tangible Book Value | 10,916 | 10,933 | 7,796 | 7,246 | 3,924 |
Tangible Book Value Per Share | 3.43 | 3.44 | 2.88 | 3.16 | 1.96 |
Buildings | - | 166.07 | 15.83 | 15.49 | 10.96 |
Machinery | - | 2,651 | 1,629 | 1,332 | 1,073 |
Construction In Progress | - | 393.59 | 610.39 | 60.17 | 137.73 |