SHE:301638 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	84,261	59,809	-	-	-
Enterprise Value	78,778	55,296	-	-	-
Last Close Price	26.50	18.81	-	-	-
PE Ratio	108.74	94.97	-	-	-
PS Ratio	11.00	8.29	-	-	-
PB Ratio	7.50	5.37	-	-	-
P/TBV Ratio	7.65	5.47	-	-	-
P/FCF Ratio	215.88	173.19	-	-	-
P/OCF Ratio	53.09	34.53	-	-	-
EV/Sales Ratio	10.28	7.66	-	-	-
EV/EBITDA Ratio	64.82	55.49	-	-	-
EV/EBIT Ratio	99.21	80.74	-	-	-
EV/FCF Ratio	201.83	160.12	-	-	-
Debt / Equity Ratio	0.03	0.02	0.03	0.02	0.15
Debt / EBITDA Ratio	0.23	0.24	0.22	0.28	0.61
Debt / FCF Ratio	0.73	0.76	0.24	0.08	132.85
Net Debt / Equity Ratio	-0.49	-0.74	-0.68	-0.64	0.09
Net Debt / EBITDA Ratio	-4.85	-8.25	-6.71	-8.64	0.39
Net Debt / FCF Ratio	-14.07	-23.79	-6.55	-2.16	77.76
Asset Turnover	-	0.52	0.53	0.46	-
Inventory Turnover	-	2.64	2.21	1.78	-
Quick Ratio	2.00	2.49	1.97	2.19	1.38
Current Ratio	3.22	2.96	2.50	2.80	1.76
Return on Equity (ROE)	-	6.66%	7.50%	6.63%	-
Return on Assets (ROA)	-	3.10%	3.31%	2.51%	-
Return on Invested Capital (ROIC)	15.39%	22.29%	20.47%	9.19%	11.80%
Return on Capital Employed (ROCE)	6.90%	6.00%	7.40%	4.90%	15.10%
Earnings Yield	0.83%	1.05%	-	-	-
FCF Yield	0.46%	0.58%	-	-	-
Dividend Yield	0.23%	0.32%	-	-	-
Payout Ratio	11.79%	14.29%	-	80.75%	26.71%
Buyback Yield / Dilution	-24.70%	-0.83%	-18.45%	-14.64%	-
Total Shareholder Return	-24.47%	-0.51%	-18.45%	-14.64%	-