Banco Santander-Chile (SNSE: BSANTANDER)

Banco Santander-Chile Balance Sheet

Financials in millions CLP. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	2,695,560	2,695,560	2,880,923	2,382,267	2,598,433	1,942,857
Investment Securities	8,192,817	8,192,817	12,768,204	10,794,910	10,531,521	7,160,229
Trading Asset Securities	13,153,397	13,153,397	10,823,323	12,304,768	10,414,933	9,493,741
Mortgage-Backed Securities	-	-	-	-	-	14,022
Total Investments	21,346,214	21,346,214	23,591,527	23,099,678	20,946,454	16,667,992
Gross Loans	40,184,401	40,184,401	40,917,268	38,872,033	36,673,565	34,452,538
Allowance for Loan Losses	-	-	-1,154,228	-1,036,887	-1,051,702	-1,038,147
Net Loans	40,184,401	40,184,401	39,763,040	37,835,146	35,621,863	33,414,391
Property, Plant & Equipment	-	-	352,272	371,890	374,818	388,851
Other Intangible Assets	-	-	97,551	107,789	95,411	82,537
Other Receivables	-	-	146	315	252,417	161,590
Restricted Cash	-	-	654,883	444,491	673,396	1,313,394
Other Current Assets	-	-	-	-	2,328,934	1,021,254
Long-Term Deferred Tax Assets	-	-	428,549	314,125	710,896	516,490
Other Real Estate Owned & Foreclosed	-	-	-	-	27,414	31,447
Other Long-Term Assets	4,232,757	4,232,757	3,088,997	3,608,903	211,914	162,420
Total Assets	68,458,932	68,458,932	70,857,888	68,164,604	63,841,950	55,703,223
Accounts Payable	-	-	312,882	405,878	445,493	227,518
Accrued Expenses	-	-	-	-	121,559	109,004
Interest Bearing Deposits	31,359,234	31,359,234	16,991,530	13,988,928	11,904,288	12,164,974
Non-Interest Bearing Deposits	-	-	11,014,748	11,711,969	14,385,633	11,342,648
Total Deposits	31,359,234	31,359,234	28,006,278	25,700,897	26,289,921	23,507,622
Short-Term Borrowings	13,053,417	13,053,417	12,339,697	14,509,194	11,116,625	9,548,542
Current Portion of Long-Term Debt	-	-	-	-	4,293,205	2,959,692
Current Portion of Leases	-	-	-	-	23,391	25,526
Current Income Taxes Payable	-	-	163,878	112,481	-	12,977
Other Current Liabilities	-	-	2,507,624	2,169,723	2,620,779	2,983,339
Long-Term Debt	10,737,355	10,737,355	20,790,203	18,354,774	12,840,212	12,076,603
Long-Term Leases	-	-	104,516	137,089	116,404	124,059
Long-Term Unearned Revenue	-	-	2,679	6,354	6,634	828
Pension & Post-Retirement Benefits	-	-	-	-	-	9,177
Long-Term Deferred Tax Liabilities	-	-	3,547	1	427,655	129,493
Other Long-Term Liabilities	8,912,092	8,912,092	2,134,691	2,529,841	1,112,499	284,069
Total Liabilities	64,062,098	64,062,098	66,365,995	63,926,232	59,414,377	51,998,449
Common Stock	4,292,440	4,292,440	891,303	891,303	891,303	891,303
Retained Earnings	-	-	365,858	589,482	647,065	410,501
Comprehensive Income & Other	-	-	3,109,997	2,648,023	2,794,845	2,318,287
Total Common Equity	4,292,440	4,292,440	4,367,158	4,128,808	4,333,213	3,620,091
Minority Interest	104,394	104,394	124,735	109,564	94,360	84,683
Shareholders' Equity	4,396,834	4,396,834	4,491,893	4,238,372	4,427,573	3,704,774
Total Liabilities & Equity	68,458,932	68,458,932	70,857,888	68,164,604	63,841,950	55,703,223
Total Debt	23,790,772	23,790,772	33,234,416	33,001,057	28,389,837	24,734,422
Net Cash (Debt)	-7,941,815	-7,941,815	-19,530,170	-18,314,022	-15,376,471	-13,297,525
Net Cash Per Share	-42.14	-42.14	-103.64	-97.18	-81.60	-70.56
Filing Date Shares Outstanding	188,446	188,446	188,446	188,446	188,446	188,446
Total Common Shares Outstanding	188,446	188,446	188,446	188,446	188,446	188,446
Book Value Per Share	22.78	22.78	23.17	21.91	22.99	19.21
Tangible Book Value	4,292,440	4,292,440	4,269,607	4,021,019	4,237,802	3,537,554
Tangible Book Value Per Share	22.78	22.78	22.66	21.34	22.49	18.77

Source: S&P Capital IQ. Banks template. Financial Sources.