Fusion Co.,Ltd. (SPSE:3977)
Japan · Delayed Price · Currency is JPY 486.00
-14.00 (-2.80%)
At close: Aug 6, 2026
Fusion Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
| 1,566 | 1,490 | 1,504 | 1,467 | 1,455 | 1,402 | |
Revenue Growth | 7.56% | -0.93% | 2.52% | 0.83% | 3.78% | 12.88% |
Cost of Revenue | 875 | 860 | 892 | 840 | 842 | 855 |
Gross Profit | 691 | 630 | 612 | 627 | 613 | 547 |
Selling, General & Admin | 581 | 601 | 585 | 566 | 547 | 508 |
Operating Expenses | 593 | 613 | 595 | 577 | 558 | 520 |
Operating Income | 98 | 17 | 17 | 50 | 55 | 27 |
Interest Expense | -1 | -1 | - | - | - | -1 |
Other Non Operating Income (Expenses) | -1 | -1 | -3 | - | 1 | 13 |
EBT Excluding Unusual Items | 96 | 15 | 14 | 50 | 56 | 39 |
Gain (Loss) on Sale of Investments | - | - | -20 | - | - | - |
Asset Writedown | -13 | -13 | - | -1 | - | - |
Other Unusual Items | 3 | - | - | - | - | - |
Pretax Income | 86 | 2 | -6 | 49 | 56 | 39 |
Income Tax Expense | 10 | 1 | 10 | -3 | 12 | 6 |
Net Income | 76 | 1 | -16 | 52 | 44 | 33 |
Net Income to Common | 76 | 1 | -16 | 52 | 44 | 33 |
Net Income Growth | - | - | - | 18.18% | 33.33% | 1550.00% |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Change | - | - | 0.01% | 100.06% | - | - |
EPS (Basic) | 52.76 | 0.69 | -11.11 | 36.10 | 61.11 | 45.83 |
EPS (Diluted) | 52.76 | 0.69 | -11.11 | 36.10 | 61.11 | 45.83 |
EPS Growth | - | - | - | -40.93% | 33.33% | 1550.00% |
Free Cash Flow | - | -1 | 20 | 11 | 82 | 126 |
Free Cash Flow Per Share | - | -0.69 | 13.88 | 7.64 | 113.89 | 175.00 |
Gross Margin | 44.13% | 42.28% | 40.69% | 42.74% | 42.13% | 39.02% |
Operating Margin | 6.26% | 1.14% | 1.13% | 3.41% | 3.78% | 1.93% |
Profit Margin | 4.85% | 0.07% | -1.06% | 3.55% | 3.02% | 2.35% |
Free Cash Flow Margin | - | -0.07% | 1.33% | 0.75% | 5.64% | 8.99% |
EBITDA | 121.75 | 40 | 37 | 69 | 74 | 44 |
EBITDA Margin | 7.77% | 2.68% | 2.46% | 4.70% | 5.09% | 3.14% |
D&A For EBITDA | 23.75 | 23 | 20 | 19 | 19 | 17 |
EBIT | 98 | 17 | 17 | 50 | 55 | 27 |
EBIT Margin | 6.26% | 1.14% | 1.13% | 3.41% | 3.78% | 1.93% |
Effective Tax Rate | 11.63% | 50.00% | - | - | 21.43% | 15.38% |