AcadeMedia AB (publ) (STO:ACAD)
Sweden · Delayed Price · Currency is SEK 98.80
-1.00 (-1.00%)
Aug 3, 2026, 5:29 PM CET
AcadeMedia AB Income Statement
Financials in millions SEK. Fiscal year is July - June.
Millions SEK. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 19,821 | 19,021 | 17,332 | 15,539 | 14,339 | 13,340 | |
Revenue Growth | 5.66% | 9.74% | 11.54% | 8.37% | 7.49% | 8.71% |
Cost of Revenue | 1,744 | 1,656 | 1,523 | 1,435 | 1,274 | 1,120 |
Gross Profit | 18,077 | 17,365 | 15,809 | 14,104 | 13,065 | 12,220 |
Selling, General & Admin | 13,813 | 13,232 | 12,139 | 10,862 | 10,018 | 9,458 |
Depreciation & Amortization Expenses | 2,374 | 2,353 | 2,159 | 1,924 | 1,755 | 1,580 |
Other Operating Expenses | 29 | 27 | 17 | 45 | 64 | 7 |
Total Operating Expenses | 16,216 | 15,612 | 14,315 | 12,831 | 11,837 | 11,045 |
Operating Income | 1,859 | 1,752 | 1,490 | 1,270 | 1,224 | 1,174 |
Interest Income | 37 | 39 | 22 | 33 | 1 | 3 |
Interest Expense | -749 | -749 | -687 | -543 | -441 | -405 |
Other Non-Operating Income (Expense) | - | 0 | -4 | -4 | -3 | 0 |
Total Non-Operating Income (Expense) | -712 | -710 | -669 | -514 | -443 | -402 |
Pretax Income | 1,145 | 1,042 | 825 | 759 | 784 | 772 |
Provision for Income Taxes | -255 | -221 | -193 | -181 | -179 | -173 |
Net Income | 892 | 821 | 632 | 578 | 605 | 599 |
Net Income to Common | 892 | 821 | 632 | 578 | 605 | 599 |
Net Income Growth | 19.09% | 29.90% | 9.34% | -4.46% | 1.00% | 38.98% |
Shares Outstanding (Basic) | 99 | 101 | 104 | 106 | 106 | 105 |
Shares Outstanding (Diluted) | 99 | 101 | 104 | 106 | 106 | 106 |
Shares Change | -2.53% | -3.34% | -1.15% | -0.32% | 0.22% | 0.36% |
EPS (Basic) | 8.98 | 8.14 | 6.06 | 5.47 | 5.73 | 5.64 |
EPS (Diluted) | 8.98 | 8.14 | 6.06 | 5.47 | 5.72 | 5.62 |
EPS Growth | 22.18% | 34.32% | 10.79% | -4.37% | 1.78% | 37.41% |
Free Cash Flow | 3,650 | 3,411 | 3,209 | 2,578 | 2,511 | 2,614 |
Free Cash Flow Growth | 5.64% | 6.30% | 24.48% | 2.67% | -3.94% | 18.17% |
Free Cash Flow Per Share | 36.75 | 33.81 | 30.74 | 24.42 | 23.71 | 24.73 |
Dividends Per Share | 2.250 | 2.250 | 1.750 | 1.750 | 1.750 | 1.750 |
Dividend Growth | 28.57% | 28.57% | 0% | 0% | 0% | 16.67% |
Gross Margin | 91.20% | 91.29% | 91.21% | 90.77% | 91.12% | 91.60% |
Operating Margin | 9.38% | 9.21% | 8.60% | 8.17% | 8.54% | 8.80% |
Profit Margin | 4.50% | 4.32% | 3.65% | 3.72% | 4.22% | 4.49% |
FCF Margin | 18.41% | 17.93% | 18.51% | 16.59% | 17.51% | 19.60% |
EBITDA | 4,233 | 4,105 | 3,649 | 3,194 | 2,979 | 2,754 |
EBITDA Margin | 21.36% | 21.58% | 21.05% | 20.55% | 20.78% | 20.64% |
EBIT | 1,859 | 1,752 | 1,490 | 1,270 | 1,224 | 1,174 |
EBIT Margin | 9.38% | 9.21% | 8.60% | 8.17% | 8.54% | 8.80% |
Effective Tax Rate | -22.27% | -21.21% | -23.39% | -23.85% | -22.83% | -22.41% |