Afry AB (STO:AFRY)
Sweden · Delayed Price · Currency is SEK 102.90
-0.50 (-0.48%)
Sep 2, 2026, 5:29 PM CET
Afry AB Financials Overview
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 25,171 | 25,758 | 27,160 | 26,978 | 23,552 | 20,104 |
Revenue Growth | -5.02% | -5.16% | 0.68% | 14.55% | 17.15% | 5.86% |
Gross Profit Gross Profit Growth | 4,582 | 4,652 | 5,144 | 5,083 | 4,227 | 3,920 |
Operating Income Operating Income Growth | 1,573 | 1,575 | 2,096 | 1,944 | 1,683 | 1,655 |
Net Income Net Income Growth | 790 | 800 | 1,229 | 1,100 | 974 | 1,129 |
Earnings Per Share EPS Growth | 6.98 | 7.06 | 10.85 | 9.71 | 8.60 | 9.97 |
EPS Growth | -16.02% | -34.89% | 11.74% | 12.91% | -13.74% | 20.27% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Energy Energy Growth | 5,612 | 5,663 | 5,825 | 3,581 | 3,032 | 2,683 |
Industry Industry Growth | 11,295 | 11,551 | 12,544 | - | - | - |
Transportation & Places Transportation & Places Growth | 8,964 | 9,245 | 9,474 | - | - | - |
Group Common Group Common Growth | - | 1,846 | 1,619 | 1,524 | 1,432 | 1,161 |
Eliminations Eliminations Growth | - | -2,549 | -2,302 | -2,312 | -2,250 | - |
Total Total Growth | 25,168 | 25,756 | 27,160 | 26,979 | 23,552 | 20,104 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 1,196 | 1,378 | 1,270 | 1,167 | 1,088 | 2,112 |
Total Debt Total Debt Growth | 7,296 | 6,605 | 7,254 | 7,858 | 7,795 | 7,649 |
Net Cash (Debt) Net Cash Growth | -6,100 | -5,227 | -5,984 | -6,691 | -6,707 | -5,537 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -53.86 | -46.15 | -52.84 | -59.08 | -59.22 | -48.90 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 2,506 | 2,220 | 1,994 | 1,794 | 1,042 | 1,498 |
Capital Expenditures CapEx Growth | -78 | -83 | -107 | -147 | -112 | -87 |
Free Cash Flow Free Cash Flow Growth | 2,428 | 2,137 | 1,887 | 1,647 | 930 | 1,411 |
Free Cash Flow Growth | 30.82% | 13.25% | 14.57% | 77.10% | -34.09% | -26.63% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 18.20% | 18.06% | 18.94% | 18.84% | 17.95% | 19.50% |
Operating Margin | 6.25% | 6.12% | 7.72% | 7.21% | 7.15% | 8.23% |
Pretax Margin | 4.40% | 4.12% | 6.02% | 5.34% | 5.18% | 6.93% |
Profit Margin | 3.14% | 3.11% | 4.52% | 4.08% | 4.14% | 5.62% |
FCF Margin | 9.65% | 8.30% | 6.95% | 6.11% | 3.95% | 7.02% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 6.000 | 6.000 | 6.000 | 5.500 | 5.500 | 5.500 |
Dividend Per Share Growth | 0% | 0% | 9.09% | 0% | 0% | 10.00% |
Dividend Yield | 5.84% | 4.21% | 4.27% | 4.45% | 3.75% | 2.60% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 14.82 | 21.24 | 14.16 | 14.38 | 19.87 | 25.57 |
Forward PE | 9.82 | 14.10 | 12.46 | 12.43 | 14.59 | 20.53 |
P/FCF Ratio | 4.82 | 7.95 | 9.23 | 9.61 | 20.81 | 20.46 |
PS Ratio | 0.47 | 0.66 | 0.64 | 0.59 | 0.82 | 1.44 |