Afry AB (STO:AFRY)
Sweden flag Sweden · Delayed Price · Currency is SEK
106.50
+1.30 (1.24%)
Aug 7, 2026, 5:29 PM CET

Afry AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
25,17025,75827,16026,97823,55220,104
Revenue Growth
-5.02%-5.16%0.68%14.55%17.15%-
Gross Profit
2,1772,2242,8072,7172,3242,298
Operating Income
1,3891,3871,9411,7791,4441,523
Net Income
7918001,2291,1009741,129
Earnings Per Share
6.987.0710.859.718.609.97
EPS Growth
-16.00%-34.84%11.74%12.91%-13.74%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Energy
5,6125,6635,8253,5813,0322,683
Industry
11,29511,55112,544---
Transportation & Places
8,9649,2459,474---
Group Common
-1,8461,6191,5241,4321,161
Eliminations
--2,549-2,302-2,312-2,250-
Total
25,16825,75627,16026,97923,55220,104

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,1961,3781,2701,1671,0882,112
Total Debt
7,2966,6057,2547,8587,7957,649
Net Cash (Debt)
-6,100-5,227-5,984-6,691-6,707-5,537
Net Cash Growth
------
Net Cash Per Share
-53.86-46.15-52.84-59.08-59.22-48.90

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2,5072,2201,9941,7941,0421,498
Capital Expenditures
-83-83-107-147-112-87
Free Cash Flow
2,4242,1371,8871,6479301,411
Free Cash Flow Growth
31.67%13.25%14.57%77.10%-34.09%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
8.65%8.63%10.34%10.07%9.87%11.43%
Operating Margin
5.52%5.38%7.15%6.59%6.13%7.58%
Pretax Margin
4.40%4.12%6.02%5.34%5.18%6.93%
Profit Margin
3.15%3.12%4.55%4.08%4.14%5.62%
FCF Margin
9.63%8.30%6.95%6.10%3.95%7.02%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
6.0006.0006.0005.5005.5005.500
Dividend Per Share Growth
0%0%9.09%0%0%-
Dividend Yield
5.70%4.00%3.58%3.94%3.22%1.96%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.0821.2214.1714.3919.8725.58
Forward PE
9.5314.1012.4612.4314.5920.53
P/FCF Ratio
4.917.959.229.6120.8120.46
PS Ratio
0.470.660.640.590.821.44