Afry AB (STO:AFRY)
Sweden · Delayed Price · Currency is SEK 103.40
-0.60 (-0.58%)
Jul 17, 2026, 5:29 PM CET
Afry AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 25,170 | 25,758 | 27,160 | 26,978 | 23,552 | 20,104 | |
Revenue Growth (YoY) | -5.02% | -5.16% | 0.68% | 14.55% | 17.15% | - |
Cost of Revenue | 22,993 | 23,534 | 24,353 | 24,261 | 21,228 | 17,806 |
Gross Profit | 2,177 | 2,224 | 2,807 | 2,717 | 2,324 | 2,298 |
Depreciation & Amortization Expenses | 642 | 665 | 737 | 780 | 702 | 698 |
Other Operating Expenses | 144 | 173 | 130 | 159 | 187 | 82 |
Total Operating Expenses | 786 | 838 | 867 | 939 | 889 | 780 |
Operating Income | 1,389 | 1,387 | 1,941 | 1,779 | 1,444 | 1,523 |
Interest Income | 299 | 282 | 298 | 531 | 786 | 247 |
Interest Expense | -583 | -607 | -603 | -869 | -1,002 | -371 |
Total Non-Operating Income (Expense) | -284 | -325 | -305 | -338 | -216 | -124 |
Pretax Income | 1,108 | 1,061 | 1,635 | 1,441 | 1,220 | 1,393 |
Provision for Income Taxes | 315 | 257 | 401 | 341 | 246 | 264 |
Net Income | 793 | 804 | 1,235 | 1,100 | 974 | 1,130 |
Minority Interest in Earnings | 2 | 4 | 6 | 0 | 0 | 0 |
Net Income to Common | 791 | 800 | 1,229 | 1,100 | 974 | 1,129 |
Net Income Growth | -15.85% | -34.91% | 11.73% | 12.94% | -13.73% | - |
Shares Outstanding (Basic) | 113 | 113 | 113 | 113 | 113 | 113 |
Shares Outstanding (Diluted) | 113 | 113 | 113 | 113 | 113 | 113 |
Shares Change (YoY) | - | - | - | 0.00% | 0.02% | - |
EPS (Basic) | 6.98 | 7.07 | 10.85 | 9.71 | 8.60 | 9.97 |
EPS (Diluted) | 6.98 | 7.07 | 10.85 | 9.71 | 8.60 | 9.97 |
EPS Growth | -16.00% | -34.84% | 11.74% | 12.91% | -13.74% | - |
Free Cash Flow | 2,424 | 2,137 | 1,887 | 1,647 | 930 | 1,411 |
Free Cash Flow Growth | 13.43% | 13.25% | 14.57% | 77.10% | -34.09% | - |
Free Cash Flow Per Share | 21.40 | 18.87 | 16.66 | 14.54 | 8.21 | 12.46 |
Dividends Per Share | 6.000 | 6.000 | 6.000 | 5.500 | 5.500 | 5.500 |
Dividend Growth | - | - | 9.09% | - | - | - |
Gross Margin | 8.65% | 8.63% | 10.34% | 10.07% | 9.87% | 11.43% |
Operating Margin | 5.52% | 5.38% | 7.15% | 6.59% | 6.13% | 7.58% |
Profit Margin | 3.15% | 3.12% | 4.55% | 4.08% | 4.14% | 5.62% |
FCF Margin | 9.63% | 8.30% | 6.95% | 6.10% | 3.95% | 7.02% |
EBITDA | 2,201 | 2,223 | 2,855 | 2,737 | 1,444 | 2,379 |
EBITDA Margin | 8.74% | 8.63% | 10.51% | 10.15% | 6.13% | 11.83% |
EBIT | 1,389 | 1,387 | 1,941 | 1,779 | 1,444 | 1,523 |
EBIT Margin | 5.52% | 5.38% | 7.15% | 6.59% | 6.13% | 7.58% |
Effective Tax Rate | 28.43% | 24.22% | 24.53% | 23.66% | 20.16% | 18.95% |