Afry AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	12,729	16,988	17,407	15,821	19,355	28,869
Market Cap Growth	-36.53%	-2.41%	10.02%	-18.26%	-32.96%	1.68%
Enterprise Value	18,065	23,292	24,428	23,313	26,313	35,032
Last Close Price	112.40	142.49	140.53	123.52	146.82	211.93
PE Ratio	16.11	21.24	14.16	14.38	19.87	25.57
Forward PE	10.43	14.10	12.46	12.43	14.59	20.53
PS Ratio	0.50	0.66	0.64	0.59	0.82	1.44
PB Ratio	0.97	1.34	1.32	1.27	1.59	2.63
P/FCF Ratio	6.51	7.95	9.23	9.61	20.81	20.46
P/OCF Ratio	6.27	7.65	8.73	8.82	18.58	19.27
PEG Ratio	-	1.52	1.25	1.15	1.46	4.08
EV/Sales Ratio	0.71	0.90	0.90	0.86	1.12	1.74
EV/EBITDA Ratio	7.65	12.42	10.12	10.27	13.23	18.02
EV/EBIT Ratio	11.71	14.79	11.65	11.99	15.63	21.17
EV/FCF Ratio	9.24	10.90	12.95	14.16	28.29	24.83
Debt / Equity Ratio	0.57	0.52	0.55	0.63	0.64	0.70
Debt / EBITDA Ratio	3.16	2.74	2.41	2.71	3.06	3.05
Debt / FCF Ratio	3.82	3.09	3.84	4.77	8.38	5.42
Net Debt / Equity Ratio	0.41	0.41	0.46	0.54	0.55	0.50
Net Debt / EBITDA Ratio	2.92	2.79	2.48	2.95	3.37	2.85
Net Debt / FCF Ratio	2.73	2.45	3.17	4.06	7.21	3.92
Asset Turnover	0.92	0.93	0.96	0.96	0.87	0.81
Quick Ratio	1.20	1.01	1.20	1.08	1.06	1.12
Current Ratio	1.20	1.04	1.23	1.11	1.08	1.15
Return on Equity (ROE)	6.09%	6.23%	9.65%	8.93%	8.41%	10.75%
Return on Assets (ROA)	3.50%	3.56%	4.64%	4.33%	3.90%	4.18%
Return on Invested Capital (ROIC)	6.31%	6.44%	8.27%	7.80%	7.59%	8.54%
Return on Capital Employed (ROCE)	8.00%	8.90%	10.50%	10.20%	8.90%	9.20%
Earnings Yield	6.21%	4.71%	7.06%	6.95%	5.03%	3.91%
FCF Yield	15.36%	12.58%	10.84%	10.41%	4.81%	4.89%
Dividend Yield	5.37%	4.21%	4.27%	4.45%	3.75%	2.60%
Payout Ratio	86.08%	85.00%	50.69%	56.64%	63.96%	50.13%
Buyback Yield / Dilution	-	-	-	-0.00%	-0.02%	-0.61%
Total Shareholder Return	5.37%	4.21%	4.27%	4.45%	3.73%	1.99%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.