Athanase Innovation AB (STO:ATIN)
Sweden · Delayed Price · Currency is SEK 20.60
0.00 (0.00%)
Jul 20, 2026, 3:00 PM CET
Athanase Innovation AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 67.8 | 54.86 | 176.83 | 47.08 | -39.84 | 22.56 | |
Revenue Growth (YoY) | -32.94% | -68.97% | 275.59% | - | - | - |
Cost of Revenue | 16.37 | 17.89 | 88.24 | 22.82 | 4.32 | 4.08 |
Gross Profit | 51.43 | 36.97 | 88.6 | 24.27 | -44.16 | 18.48 |
Selling, General & Admin | 89.62 | 86.26 | 91.92 | 87.13 | 70.64 | 22.54 |
Depreciation & Amortization Expenses | 10.92 | 14.12 | 13.65 | 14.53 | 15.49 | 11.45 |
Other Operating Expenses | 0.85 | 0.67 | 0.44 | 0.34 | 0.12 | -17.41 |
Total Operating Expenses | 101.38 | 101.05 | 106.01 | 102 | 86.25 | 16.58 |
Operating Income | -50.63 | -64.13 | -23.7 | -79.2 | -130.41 | -33.09 |
Interest Income | 5.04 | 6.87 | -1.2 | 15.14 | 6.93 | 2.89 |
Interest Expense | -0.93 | -1.07 | -1.03 | -4.63 | -0.14 | -0.15 |
Other Non-Operating Income (Expense) | 31.68 | 9.47 | 53.48 | 21.33 | -51.8 | 15 |
Total Non-Operating Income (Expense) | 35.79 | 15.27 | 51.25 | 31.84 | -45.01 | 17.75 |
Pretax Income | -45.84 | -58.28 | -19.64 | -67.22 | -123.62 | -30.35 |
Provision for Income Taxes | 0.04 | 0.33 | -0 | -10.96 | -9.09 | -3.8 |
Net Income | -45.88 | -58.62 | -19.64 | -56.26 | -114.53 | -26.55 |
Minority Interest in Earnings | -0.86 | -0.99 | - | - | - | - |
Net Income to Common | -44.72 | -57.62 | -19.64 | -56.26 | -114.53 | -26.55 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 19 | 19 | 24 | 30 | 31 | 31 |
Shares Outstanding (Diluted) | 19 | 19 | 24 | 30 | 31 | 31 |
Shares Change (YoY) | -8.20% | -18.77% | -20.21% | -4.08% | - | 16455.57% |
EPS (Basic) | -2.32 | -2.99 | -0.83 | -1.89 | -3.69 | -0.07 |
EPS (Diluted) | -2.32 | -2.99 | -0.83 | -1.89 | -3.69 | -0.07 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | -65.86 | -12.91 | 0 | -83.58 | -44.64 | 14.82 |
Free Cash Flow Growth | - | - | - | - | - | -35.83% |
Free Cash Flow Per Share | -3.41 | -0.67 | - | -2.81 | -1.44 | 0.48 |
Gross Margin | 75.86% | 67.39% | 50.10% | 51.54% | 110.84% | 81.90% |
Operating Margin | -74.67% | -116.89% | -13.40% | -168.22% | 327.33% | -146.66% |
Profit Margin | -67.67% | -106.84% | -11.11% | -119.50% | 287.47% | -117.67% |
FCF Margin | -97.14% | -23.54% | 0.00% | -177.52% | 112.05% | 65.70% |
EBITDA | -50.63 | -64.13 | -23.7 | -79.2 | -130.41 | -33.09 |
EBIT | -50.63 | -64.13 | -23.7 | -79.2 | -130.41 | -33.09 |
EBIT Margin | -74.67% | -116.89% | -13.40% | -168.22% | 327.33% | -146.66% |
Effective Tax Rate | -0.08% | -0.57% | 0.02% | 16.30% | 7.35% | 12.51% |