Axfood AB (publ) (STO:AXFO)
Sweden flag Sweden · Delayed Price · Currency is SEK
241.20
+2.00 (0.84%)
Jul 28, 2026, 10:19 AM CET

Axfood AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
89,90989,15284,05781,11173,47457,891
Revenue Growth
3.58%6.06%3.63%10.39%26.92%7.81%
Gross Profit
13,25813,13212,23111,32610,0838,946
Operating Income
3,6893,5723,2903,3533,1012,704
Net Income
2,4732,3392,1922,3732,3602,094
Earnings Per Share
11.2110.7910.1110.8710.9910.16
EPS Growth
14.74%6.73%-6.99%-1.09%8.17%11.77%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Willys
49,16548,60745,77543,75737,45132,424
Hemkop
8,7038,3487,8787,4326,6506,202
City Gross
8,7718,8981,646---
Snabbgross
5,8655,8535,5335,3174,7273,825
Dagab
81,46580,57976,58974,17566,99952,295
Joint-Group
1,6121,5771,5191,3651,2341,059
Internal turnover between segment
-65,673-64,712-54,884-50,934-43,587-37,914
Total
89,90889,15084,05681,11273,47457,891

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3371,077735688559734
Total Debt
15,87315,40215,2969,7649,2508,004
Net Cash (Debt)
-15,536-14,325-14,561-9,076-8,691-7,270
Net Cash Growth
------
Net Cash Per Share
-71.65-66.07-67.15-41.86-40.61-34.64

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
5,9046,7515,4595,8075,9274,590
Capital Expenditures
-1,536-1,379-1,109-1,523-2,219-1,516
Free Cash Flow
4,3685,3724,3504,2843,7083,074
Free Cash Flow Growth
-8.35%23.49%1.54%15.53%20.63%-23.80%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
14.75%14.73%14.55%13.96%13.72%15.45%
Operating Margin
4.10%4.01%3.91%4.13%4.22%4.67%
Pretax Margin
3.50%3.40%3.43%3.74%3.99%4.46%
Profit Margin
2.75%2.66%2.64%2.93%3.23%3.62%
FCF Margin
4.86%6.03%5.18%5.28%5.05%5.31%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
9.0009.0008.7508.5008.1507.750
Dividend Per Share Growth
2.86%2.86%2.94%4.29%5.16%3.33%
Dividend Yield
3.84%3.09%3.63%2.99%2.70%2.91%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
21.3226.9023.1525.1226.0125.41
Forward PE
19.5922.6120.2822.6326.3427.11
P/FCF Ratio
11.8211.6611.6113.7516.6417.56
PS Ratio
0.570.700.600.730.840.93