Axfood AB (publ) (STO:AXFO)
Sweden flag Sweden · Delayed Price · Currency is SEK
283.80
-1.80 (-0.63%)
Nov 6, 2026, 5:29 PM CET

Axfood AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
90,33589,15284,05781,11173,47457,891
Revenue Growth
2.44%6.06%3.63%10.39%26.92%7.81%
Gross Profit
13,30413,13212,23111,57510,0828,946
Operating Income
3,7613,6113,4803,6492,9752,652
Net Income
2,4672,3392,1922,3572,3602,150
Earnings Per Share
11.3810.7910.1110.8710.9910.24
EPS Growth
16.00%6.73%-6.99%-1.09%7.28%12.70%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Willys
49,42348,60745,77543,75737,45132,424
Hemkop
8,8798,3487,8787,4326,6506,202
City Gross
8,7068,8981,646---
Snabbgross
5,8605,8535,5335,3174,7273,825
Dagab
81,95480,57976,58974,17566,99952,295
Joint-Group
1,6311,5771,5191,3651,2341,059
Internal turnover between segment
-66,120-64,712-54,884-50,934-43,587-37,914
Total
90,33389,15084,05681,11273,47457,891

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3091,077735688559734
Total Debt
16,33415,40215,2969,7649,2508,004
Net Cash (Debt)
-16,025-14,325-14,561-9,076-8,691-7,270
Net Cash Growth
------
Net Cash Per Share
-73.91-66.07-67.15-41.86-40.61-34.64

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
6,5086,7515,4595,8075,9274,590
Capital Expenditures
-1,500-1,379-1,109-1,523-2,220-1,516
Free Cash Flow
5,0085,3724,3504,2843,7073,074
Free Cash Flow Growth
-1.15%23.49%1.54%15.57%20.59%-23.80%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
14.73%14.73%14.55%14.27%13.72%15.45%
Operating Margin
4.16%4.05%4.14%4.50%4.05%4.58%
Pretax Margin
3.55%3.40%3.43%3.74%3.99%4.46%
Profit Margin
2.73%2.62%2.61%2.91%3.21%3.71%
FCF Margin
5.54%6.03%5.17%5.28%5.04%5.31%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
9.0009.0008.7508.5008.1507.750
Dividend Per Share Growth
2.86%2.86%2.94%4.29%5.16%3.33%
Dividend Yield
3.17%3.10%3.74%3.11%2.85%2.98%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
24.9426.7923.0324.9926.1425.33
Forward PE
22.7422.6120.2822.6326.3427.11
P/FCF Ratio
12.2311.6611.6113.7516.6417.71
PS Ratio
0.680.700.600.730.840.94