Axfood AB (publ) (STO:AXFO)
Sweden · Delayed Price · Currency is SEK 243.40
0.00 (0.00%)
Sep 4, 2026, 5:29 PM CET
Axfood AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 89,911 | 89,152 | 84,057 | 81,111 | 73,474 | 57,891 | |
Revenue Growth | 3.59% | 6.06% | 3.63% | 10.39% | 26.92% | 7.81% |
Cost of Revenue | 76,651 | 76,020 | 71,826 | 69,536 | 63,392 | 48,945 |
Gross Profit | 13,260 | 13,132 | 12,231 | 11,575 | 10,082 | 8,946 |
Selling, General & Admin | 10,403 | 10,323 | 9,486 | 8,651 | 7,865 | 6,879 |
Other Operating Expenses | -857 | -802 | -735 | -725 | -758 | -585 |
Operating Expenses | 9,546 | 9,521 | 8,751 | 7,926 | 7,107 | 6,294 |
Operating Income | 3,714 | 3,611 | 3,480 | 3,649 | 2,975 | 2,652 |
Interest Expense | -523 | -523 | -407 | -348 | -169 | -120 |
Interest & Investment Income | 16 | 12 | 17 | 19 | 7 | 4 |
Earnings From Equity Investments | -34 | -48 | -58 | -59 | -66 | -46 |
Other Non Operating Income (Expenses) | -21 | -20 | -4 | 25 | 4 | -3 |
EBT Excluding Unusual Items | 3,152 | 3,032 | 3,028 | 3,286 | 2,751 | 2,487 |
Merger & Restructuring Charges | - | - | - | -249 | -120 | -93 |
Gain (Loss) on Sale of Investments | - | - | -143 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | 221 | - |
Other Unusual Items | - | - | - | - | 83 | 188 |
Pretax Income | 3,152 | 3,032 | 2,885 | 3,037 | 2,935 | 2,582 |
Income Tax Expense | 679 | 656 | 666 | 664 | 565 | 488 |
Earnings From Continuing Operations | 2,473 | 2,376 | 2,219 | 2,373 | 2,370 | 2,094 |
Minority Interest in Earnings | -42 | -37 | -27 | -16 | -10 | 56 |
Net Income | 2,431 | 2,339 | 2,192 | 2,357 | 2,360 | 2,150 |
Net Income to Common | 2,431 | 2,339 | 2,192 | 2,357 | 2,360 | 2,150 |
Net Income Growth | 14.78% | 6.71% | -7.00% | -0.13% | 9.77% | 12.68% |
Shares Outstanding (Basic) | 216 | 216 | 216 | 216 | 213 | 209 |
Shares Outstanding (Diluted) | 217 | 217 | 217 | 217 | 214 | 210 |
Shares Change | 0.00% | -0.00% | -0.00% | 1.31% | 1.98% | -0.00% |
EPS (Basic) | 11.26 | 10.84 | 10.16 | 10.92 | 11.07 | 10.28 |
EPS (Diluted) | 11.22 | 10.79 | 10.11 | 10.87 | 10.99 | 10.24 |
EPS Growth | 14.84% | 6.73% | -6.99% | -1.09% | 7.28% | 12.70% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 4,368 | 5,372 | 4,350 | 4,284 | 3,707 | 3,074 |
Free Cash Flow Per Share | 20.14 | 24.78 | 20.06 | 19.76 | 17.32 | 14.65 |
Dividend Per Share | 9.000 | 9.000 | 8.750 | 8.500 | 8.150 | 7.750 |
Dividend Growth | 2.86% | 2.86% | 2.94% | 4.29% | 5.16% | 3.33% |
Gross Margin | 14.75% | 14.73% | 14.55% | 14.27% | 13.72% | 15.45% |
Operating Margin | 4.13% | 4.05% | 4.14% | 4.50% | 4.05% | 4.58% |
Profit Margin | 2.70% | 2.62% | 2.61% | 2.91% | 3.21% | 3.71% |
Free Cash Flow Margin | 4.86% | 6.03% | 5.17% | 5.28% | 5.04% | 5.31% |
EBITDA | 5,228 | 5,074 | 4,711 | 4,692 | 3,861 | 3,486 |
EBITDA Margin | 5.82% | 5.69% | 5.61% | 5.79% | 5.25% | 6.02% |
D&A For EBITDA | 1,514 | 1,463 | 1,231 | 1,043 | 886 | 834 |
EBIT | 3,714 | 3,611 | 3,480 | 3,649 | 2,975 | 2,652 |
EBIT Margin | 4.13% | 4.05% | 4.14% | 4.50% | 4.05% | 4.58% |
Effective Tax Rate | 21.54% | 21.64% | 23.09% | 21.86% | 19.25% | 18.90% |