STO:AXOLOT Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	107	89	49	42	73	50
Market Cap Growth	-24.43%	81.17%	17.94%	-43.06%	46.78%	35.22%
Enterprise Value	94	74	46	35	51	34
Last Close Price	0.34	0.30	0.27	0.35	0.62	0.85
PS Ratio	10.06	8.40	16.48	25.26	35.86	16.84
PB Ratio	1.37	1.14	0.68	0.60	2.97	2.32
P/TBV Ratio	1.46	1.22	0.73	0.60	3.00	2.43
EV/Sales Ratio	8.88	7.01	15.42	21.46	25.01	11.51
Net Debt / Equity Ratio	-0.16	-0.16	-0.10	-0.21	-0.69	-0.60
Net Debt / EBITDA Ratio	2.59	2.59	1.32	4.98	1.15	0.87
Net Debt / FCF Ratio	2.71	2.71	1.19	5.28	1.00	0.98
Asset Turnover	0.14	0.14	0.04	0.03	0.08	0.09
Inventory Turnover	9.23	9.23	-	-	1.71	23.92
Quick Ratio	5.12	5.12	6.42	11.74	7.59	5.45
Current Ratio	5.49	5.49	6.88	11.86	7.92	5.62
Return on Equity (ROE)	-7.89%	-7.89%	-25.36%	-27.40%	-81.18%	-59.78%
Return on Assets (ROA)	-4.80%	-4.80%	-5.03%	-3.94%	-43.84%	-33.40%
Return on Capital Employed (ROCE)	-7.60%	-7.60%	-8.00%	-4.40%	-72.60%	-85.30%
Earnings Yield	-5.57%	-6.67%	-36.68%	-30.91%	-25.57%	-36.74%
FCF Yield	-4.35%	-5.21%	-12.47%	-6.76%	-23.17%	-26.30%
Buyback Yield / Dilution	-65.41%	-65.41%	-71.04%	-37.66%	-67.15%	-92.04%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.