Axolot Solutions Holding AB (publ) (STO:AXOLOT)
Sweden · Delayed Price · Currency is SEK 0.2720
-0.0050 (-1.81%)
Jul 6, 2026, 2:04 PM CET
STO:AXOLOT Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 9.65 | 10.59 | 2.98 | 1.65 | 2.04 | 2.96 |
| 9.65 | 10.59 | 2.98 | 1.65 | 2.04 | 2.96 | |
Revenue Growth (YoY) | 111.95% | 255.40% | 80.83% | -19.18% | -31.07% | -25.73% |
Cost of Revenue | 4.71 | 4.96 | 0.07 | - | 0.39 | 0.87 |
Gross Profit | 4.94 | 5.63 | 2.91 | 1.65 | 1.65 | 2.09 |
Selling, General & Admin | 10.86 | 11.01 | 8.42 | 4.64 | 14.84 | 15.32 |
Other Operating Expenses | -0.51 | -0.51 | - | -0 | 0.02 | -0.33 |
Operating Expenses | 11.45 | 11.56 | 8.73 | 4.72 | 19.51 | 20.39 |
Operating Income | -6.51 | -5.93 | -5.82 | -3.07 | -17.86 | -18.3 |
Interest Expense | -0.09 | -0.09 | -0.17 | - | -0 | -0 |
Interest & Investment Income | 0.08 | 0.08 | 0.23 | 0.2 | 0.05 | - |
Other Non Operating Income (Expenses) | 0.08 | - | - | - | - | - |
EBT Excluding Unusual Items | -6.44 | -5.94 | -5.76 | -2.87 | -17.81 | -18.3 |
Gain (Loss) on Sale of Assets | - | - | -12.25 | -10 | -0.88 | - |
Pretax Income | -6.44 | -5.94 | -18.01 | -12.87 | -18.7 | -18.3 |
Net Income | -6.44 | -5.94 | -18.01 | -12.87 | -18.7 | -18.3 |
Net Income to Common | -6.44 | -5.94 | -18.01 | -12.87 | -18.7 | -18.3 |
Shares Outstanding (Basic) | - | 297 | 200 | 117 | 85 | 51 |
Shares Outstanding (Diluted) | - | 297 | 200 | 117 | 85 | 51 |
Shares Change (YoY) | - | 48.36% | 71.04% | 37.66% | 67.15% | 92.04% |
EPS (Basic) | - | -0.02 | -0.09 | -0.11 | -0.22 | -0.36 |
EPS (Diluted) | - | -0.02 | -0.09 | -0.11 | -0.22 | -0.36 |
Free Cash Flow | -4.38 | -4.64 | -6.12 | -2.82 | -16.94 | -13.1 |
Free Cash Flow Per Share | - | -0.02 | -0.03 | -0.02 | -0.20 | -0.26 |
Gross Margin | 51.18% | 53.16% | 97.65% | 100.00% | 81.02% | 70.49% |
Operating Margin | -67.52% | -55.98% | -195.24% | -186.41% | -875.97% | -618.66% |
Profit Margin | -66.73% | -56.06% | -604.30% | -780.83% | -916.92% | -618.76% |
Free Cash Flow Margin | -45.41% | -43.80% | -205.47% | -170.81% | -830.85% | -442.97% |
EBITDA | -5.41 | -4.87 | -5.51 | -2.98 | -14.82 | -14.78 |
EBITDA Margin | -56.06% | -45.95% | -184.90% | -181.01% | - | - |
D&A For EBITDA | 1.11 | 1.06 | 0.31 | 0.09 | 3.04 | 3.52 |
EBIT | -6.51 | -5.93 | -5.82 | -3.07 | -17.86 | -18.3 |
EBIT Margin | -67.52% | -55.98% | -195.24% | -186.41% | - | - |
Revenue as Reported | 10.17 | 11.11 | 2.98 | 1.65 | 2.04 | 3.33 |