Axolot Solutions Holding AB (publ) (STO:AXOLOT)

STO:AXOLOT Balance Sheet

Financials in millions SEK. Fiscal year is January - December.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	9.31	12.59	7.28	14.87	17.03	12.87
Cash & Short-Term Investments	9.31	12.59	7.28	14.87	17.03	12.87
Cash Growth	-36.53%	72.87%	-51.02%	-12.69%	32.32%	-45.18%
Accounts Receivable	1.64	0.25	-	-	0.05	0.37
Other Receivables	1.29	0.93	0.89	0.27	0.9	0.39
Receivables	2.93	1.18	0.89	0.27	0.95	0.76
Inventory	0.46	1	0.08	-	0.39	0.07
Prepaid Expenses	-	0.22	0.51	0.16	0.4	0.37
Other Current Assets	-	-	-	-	0	-0
Total Current Assets	12.7	14.98	8.76	15.3	18.77	14.06
Property, Plant & Equipment	1.49	0.3	-	-	5.09	5.02
Long-Term Investments	60	60	60	55	-	-
Other Intangible Assets	4.46	4.82	5.2	0.26	0.21	0.91
Long-Term Deferred Charges	0.32	0.38	-	-	2.83	3.96
Other Long-Term Assets	-	-	-	0.06	0.09	-
Total Assets	78.98	80.48	73.96	70.62	26.98	23.95

Liabilities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Accounts Payable	0.61	1.26	0.22	0.72	0.92	0.82
Accrued Expenses	-	1.11	0.68	0.51	0.88	0.58
Other Current Liabilities	1.19	0.36	0.37	0.06	0.56	1.11
Total Current Liabilities	1.79	2.73	1.27	1.29	2.37	2.5
Total Liabilities	1.79	2.73	1.27	1.29	2.37	2.5

Shareholders' Equity

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Common Stock	77.19	14.78	13.06	8.36	5.9	2.69
Additional Paid-In Capital	-	257.19	247.91	231.24	105.42	86.95
Retained Earnings	-	-194.6	-188.29	-170.28	-	-
Comprehensive Income & Other	-	0.38	-	-	-86.71	-68.19
Shareholders' Equity	77.19	77.75	72.68	69.33	24.61	21.45
Total Liabilities & Equity	78.98	80.48	73.96	70.62	26.98	23.95

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Cash (Debt)	9.31	12.59	7.28	14.87	17.03	12.87
Net Cash Growth	-36.53%	72.87%	-51.02%	-12.69%	32.32%	-45.18%
Net Cash Per Share	-	0.04	0.04	0.13	0.20	0.25
Filing Date Shares Outstanding	-	295.53	261.19	167.29	117.94	53.8
Total Common Shares Outstanding	-	295.53	261.19	167.29	117.94	53.8
Working Capital	10.91	12.25	7.49	14.01	16.4	11.56
Book Value Per Share	-	0.26	0.28	0.41	0.21	0.40
Tangible Book Value	72.73	72.93	67.49	69.07	24.4	20.54
Tangible Book Value Per Share	-	0.25	0.26	0.41	0.21	0.38
Machinery	-	0.31	-	-	12.69	11.65
Construction In Progress	-	-	-	-	0.67	-

Data Source: S&P Global Market Intelligence Last updated: Oct 28, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Nov 3, 2026

Data Sources Report a data error