Binero Group AB (publ) (STO:BINERO)
Sweden · Delayed Price · Currency is SEK 1.680
-0.020 (-1.18%)
Aug 14, 2026, 1:00 PM CET
Binero Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 528.68 | 479.48 | 416.38 | 327.02 | 103.58 | 52.45 |
| 528.68 | 479.48 | 416.38 | 327.02 | 103.58 | 52.45 | |
Revenue Growth | 20.13% | 15.15% | 27.33% | 215.73% | 97.46% | 14.77% |
Cost of Revenue | 437.75 | 423.75 | 373.74 | 282.24 | 48.56 | 21.97 |
Gross Profit | 90.93 | 55.73 | 42.64 | 44.78 | 55.02 | 30.48 |
Selling, General & Admin | 63.05 | 33.85 | 23.78 | 18.78 | 56.49 | 38.2 |
Other Operating Expenses | 6.17 | 5.87 | 2.21 | -0.27 | -0.66 | -0.02 |
Operating Expenses | 120.38 | 87.58 | 38.89 | 20.66 | 71.33 | 48.54 |
Operating Income | -29.45 | -31.85 | 3.75 | 24.12 | -16.3 | -18.06 |
Interest Expense | - | -5.24 | -2.88 | -0.57 | -1.82 | -0.9 |
Interest & Investment Income | 4.91 | 0.35 | 14.71 | 1.34 | 0.05 | - |
Currency Exchange Gain (Loss) | 0.88 | 0.88 | 0.48 | -0.25 | -0.13 | -0.01 |
Other Non Operating Income (Expenses) | -12.85 | -12.75 | -0.03 | -49.17 | - | - |
EBT Excluding Unusual Items | -36.52 | -48.62 | 16.03 | -24.52 | -18.21 | -18.96 |
Impairment of Goodwill | - | - | - | - | -0.1 | - |
Pretax Income | -36.52 | -48.62 | 16.03 | -24.52 | -18.31 | -18.96 |
Income Tax Expense | 0.14 | 0.94 | 3.17 | 4.59 | -0.04 | 0.13 |
Earnings From Continuing Operations | -36.66 | -49.56 | 12.86 | -29.12 | -18.27 | -19.1 |
Net Income to Company | -36.66 | -49.56 | 12.86 | -29.12 | -18.27 | -19.1 |
Minority Interest in Earnings | 0.6 | - | - | - | - | - |
Net Income | -36.06 | -49.56 | 12.86 | -29.12 | -18.27 | -19.1 |
Net Income to Common | -36.06 | -49.56 | 12.86 | -29.12 | -18.27 | -19.1 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 132 | 123 | 114 | 82 | 32 | 22 |
Shares Outstanding (Diluted) | 132 | 123 | 114 | 82 | 32 | 22 |
Shares Change | 10.90% | 7.90% | 38.56% | 161.71% | 44.39% | 9.74% |
EPS (Basic) | -0.27 | -0.40 | 0.11 | -0.35 | -0.58 | -0.87 |
EPS (Diluted) | -0.28 | -0.40 | 0.11 | -0.35 | -0.58 | -0.87 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 21.94 | 13.14 | -7.93 | 68.5 | -2.36 | -15.5 |
Free Cash Flow Per Share | 0.17 | 0.11 | -0.07 | 0.83 | -0.07 | -0.71 |
Gross Margin | 17.20% | 11.62% | 10.24% | 13.69% | 53.12% | 58.11% |
Operating Margin | -5.57% | -6.64% | 0.90% | 7.38% | -15.74% | -34.42% |
Profit Margin | -6.82% | -10.34% | 3.09% | -8.90% | -17.63% | -36.41% |
Free Cash Flow Margin | 4.15% | 2.74% | -1.91% | 20.95% | -2.28% | -29.55% |
EBITDA | -13.14 | -18.84 | 7.63 | 24.4 | -13.02 | -13.81 |
EBITDA Margin | -2.48% | -3.93% | 1.83% | 7.46% | -12.57% | -26.33% |
D&A For EBITDA | 16.32 | 13.02 | 3.88 | 0.27 | 3.29 | 4.24 |
EBIT | -29.45 | -31.85 | 3.75 | 24.12 | -16.3 | -18.06 |
EBIT Margin | -5.57% | -6.64% | 0.90% | 7.38% | -15.74% | -34.42% |
Effective Tax Rate | - | - | 19.76% | - | - | - |
Revenue as Reported | 531.11 | 481.21 | 417.21 | 328.43 | 104.26 | 52.52 |