Boho Group AB (publ) (STO:BOHO)
Sweden · Delayed Price · Currency is SEK 7.84
+0.08 (1.03%)
Aug 5, 2026, 11:35 AM CET
Boho Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Property Revenue | 90.33 | 91.89 | 104.79 | 99.4 | 89.12 | 64.51 |
| 105.21 | 111.93 | 164.25 | 329.79 | 203.39 | 156.48 | |
Revenue Growth | -15.99% | -31.85% | -50.20% | 62.15% | 29.98% | 180.42% |
Property Expenses | 85.7 | 90.84 | 103.24 | 103.37 | 92.86 | 72.06 |
Total Property Expenses | 85.7 | 90.84 | 103.24 | 103.37 | 92.86 | 72.06 |
Gross Profit | 5.36 | 2.21 | 2.15 | 63.25 | -1.43 | -9.29 |
Selling, General & Admin | 14.65 | 16.09 | 14.49 | 19.52 | 16.45 | 11.6 |
Other Operating Expenses | -1.16 | -1.5 | -2.88 | 0.11 | 0.06 | -12.5 |
Operating Income | -10.45 | -15.37 | -15.22 | 43.84 | -17.82 | -33.39 |
Net Gains on Disposal of Properties | 29.03 | 38.92 | 118.32 | 393.55 | 226.23 | 185.66 |
Interest Income | - | 0.33 | -6.43 | 0.46 | 0.04 | 0.15 |
Interest Expense | - | -19.25 | -25.6 | -25.48 | -32.06 | -30.79 |
Other Non-Operating Income (Expense) | -16.67 | -18.92 | -32.02 | -25.02 | -32.02 | -30.64 |
Total Non-Operating Income (Expense) | 12.36 | 1.09 | 54.28 | 343.51 | 162.19 | 124.38 |
Pretax Income | -27.13 | -34.29 | -47.24 | 18.82 | -49.84 | -64.03 |
Provision for Income Taxes | -0.78 | -1.41 | -2.72 | 12.19 | -7.92 | -9.54 |
Net Income | -15.27 | -32.88 | -44.52 | 6.63 | -41.92 | -54.5 |
Net Income to Common | -15.27 | -32.88 | -44.52 | 6.63 | -41.92 | -54.5 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 58 | 58 | 58 | 58 | 57 | 53 |
Shares Outstanding (Diluted) | 58 | 58 | 58 | 58 | 57 | 53 |
Shares Change | - | - | - | 1.71% | 7.23% | 2.22% |
EPS (Basic) | -0.88 | -1.00 | -0.77 | 0.11 | -0.74 | -1.03 |
EPS (Diluted) | -0.88 | -1.00 | -0.77 | 0.11 | -0.74 | -1.03 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -11.42 | -19.68 | 25.46 | -15.46 | -63.31 | 17.1 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -0.20 | -0.34 | 0.44 | -0.27 | -1.12 | 0.32 |
Gross Margin | 5.09% | 1.98% | 1.31% | 19.18% | -0.70% | -5.94% |
Operating Margin | -9.94% | -13.73% | -9.27% | 13.29% | -8.76% | -21.34% |
Profit Margin | -14.52% | -29.37% | -27.11% | 2.01% | -20.61% | -34.83% |
FCF Margin | -10.86% | -17.58% | 15.50% | -4.69% | -31.13% | 10.93% |
EBITDA | 0.66 | -4.55 | -5.83 | 54.78 | -7.21 | -21.17 |
EBITDA Margin | 0.63% | -4.07% | -3.55% | 16.61% | -3.54% | -13.53% |
EBIT | -10.45 | -15.37 | -15.22 | 43.84 | -17.82 | -33.39 |
EBIT Margin | -9.94% | -13.73% | -9.27% | 13.29% | -8.76% | -21.34% |
Effective Tax Rate | 2.88% | 4.11% | 5.76% | 64.78% | 15.88% | 14.90% |