BoMill AB (publ) (STO:BOMILL)
Sweden · Delayed Price · Currency is SEK 0.4650
+0.0250 (5.68%)
Jul 24, 2026, 4:45 PM CET
BoMill AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 19.72 | 21.94 | 16.48 | 9.28 | 2.39 | 4.54 | |
Revenue Growth (YoY) | 26.07% | 33.10% | 77.65% | 287.71% | -47.28% | 5.17% |
Cost of Revenue | 5.12 | 5.41 | 5.73 | 1.75 | 2.67 | 1.51 |
Gross Profit | 14.6 | 16.53 | 10.76 | 7.53 | -0.28 | 3.03 |
Selling, General & Admin | 27.37 | 26.75 | 24.92 | 23.34 | 22.55 | 23.15 |
Depreciation & Amortization Expenses | 1.8 | 1.78 | 2.26 | 1.85 | 2.23 | 2.52 |
Other Operating Expenses | 0.52 | 0.84 | 0.46 | 0.15 | 0.22 | 0.07 |
Total Operating Expenses | 29.69 | 29.37 | 27.63 | 25.34 | 25 | 25.74 |
Operating Income | -15.09 | -12.83 | -16.88 | -17.81 | -25.28 | -22.72 |
Interest Income | 0.17 | 0.08 | 0.27 | 0.25 | 0.03 | 0.01 |
Interest Expense | -0.04 | -0.01 | -0.09 | -0.02 | 0 | -0.02 |
Total Non-Operating Income (Expense) | 0.12 | 0.07 | 0.17 | 0.23 | 0.03 | -0 |
Pretax Income | -14.97 | -12.77 | -16.71 | -17.58 | -25.25 | -22.72 |
Net Income | -14.97 | -12.77 | -16.71 | -17.58 | -25.25 | -22.72 |
Net Income to Common | -14.97 | -12.77 | -16.71 | -17.58 | -25.25 | -22.72 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 125 | 121 | 109 | 71 | 34 | 13 |
Shares Outstanding (Diluted) | 125 | 121 | 109 | 71 | 34 | 13 |
Shares Change (YoY) | 7.32% | 10.83% | 53.45% | 111.63% | 155.12% | 94.12% |
EPS (Basic) | -0.12 | -0.11 | -0.15 | -0.25 | -0.75 | -1.72 |
EPS (Diluted) | -0.12 | -0.11 | -0.15 | -0.25 | -0.75 | -1.72 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | -20.5 | -14.41 | -10.8 | -20.68 | -40.3 | -22.07 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -0.16 | -0.12 | -0.10 | -0.29 | -1.20 | -1.67 |
Gross Margin | 74.04% | 75.36% | 65.26% | 81.14% | -11.53% | 66.64% |
Operating Margin | -76.51% | -58.50% | -102.41% | -191.98% | -1056.33% | -500.44% |
Profit Margin | -75.90% | -58.20% | -101.36% | -189.51% | -1055.20% | -500.51% |
FCF Margin | -103.93% | -65.68% | -65.50% | -222.91% | -1684.20% | -486.12% |
EBITDA | -15.09 | -12.83 | -16.88 | -16 | -25.28 | -22.72 |
EBITDA Margin | -76.51% | -58.50% | -102.41% | -172.49% | -1056.33% | -500.44% |
EBIT | -15.09 | -12.83 | -16.88 | -17.81 | -25.28 | -22.72 |
EBIT Margin | -76.51% | -58.50% | -102.41% | -191.98% | -1056.33% | -500.44% |