Bonesupport Holding AB (publ) (STO:BONEX)
Sweden flag Sweden · Delayed Price · Currency is SEK
316.00
-2.00 (-0.63%)
Mar 11, 2025, 12:00 PM CET

Bonesupport Holding AB Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
898.73591.08328.82212.89180.86
Upgrade
Revenue Growth (YoY)
52.05%79.76%54.46%17.71%16.34%
Upgrade
Cost of Revenue
66.4850.1631.1123.1819.26
Upgrade
Gross Profit
832.25540.92297.71189.7161.6
Upgrade
Selling, General & Admin
609.34461.62311.75220.69200.91
Upgrade
Research & Development
76.0157.1153.0953.0157.9
Upgrade
Other Operating Expenses
--0.450.47-0.7-1.01
Upgrade
Operating Expenses
685.34518.28365.31273257.8
Upgrade
Operating Income
146.9122.64-67.61-83.3-96.19
Upgrade
Interest Expense
--3.12-0.97-1.17-0.45
Upgrade
Interest & Investment Income
6.484.940.81-0.01
Upgrade
Currency Exchange Gain (Loss)
19.24-8.713.072.28-2.93
Upgrade
EBT Excluding Unusual Items
172.6215.75-64.69-82.19-99.56
Upgrade
Other Unusual Items
---0.350.56
Upgrade
Pretax Income
172.6215.75-64.69-81.84-99
Upgrade
Income Tax Expense
38.87-229.273.473.692.41
Upgrade
Net Income
133.75245.02-68.17-85.53-101.41
Upgrade
Net Income to Common
133.75245.02-68.17-85.53-101.41
Upgrade
Net Income Growth
-45.41%----
Upgrade
Shares Outstanding (Basic)
6665646459
Upgrade
Shares Outstanding (Diluted)
6766646459
Upgrade
Shares Change (YoY)
1.55%1.78%0.70%8.32%13.86%
Upgrade
EPS (Basic)
2.043.77-1.06-1.34-1.72
Upgrade
EPS (Diluted)
2.013.74-1.06-1.34-1.72
Upgrade
EPS Growth
-46.26%----
Upgrade
Free Cash Flow
64.17-19.08-48.94-86.03-100.62
Upgrade
Free Cash Flow Per Share
0.96-0.29-0.76-1.34-1.70
Upgrade
Gross Margin
92.60%91.51%90.54%89.11%89.35%
Upgrade
Operating Margin
16.35%3.83%-20.56%-39.13%-53.19%
Upgrade
Profit Margin
14.88%41.45%-20.73%-40.18%-56.07%
Upgrade
Free Cash Flow Margin
7.14%-3.23%-14.88%-40.41%-55.63%
Upgrade
EBITDA
148.7824.51-66.31-81.76-94.52
Upgrade
EBITDA Margin
16.55%4.15%-20.17%-38.41%-52.26%
Upgrade
D&A For EBITDA
1.871.871.291.541.67
Upgrade
EBIT
146.9122.64-67.61-83.3-96.19
Upgrade
EBIT Margin
16.35%3.83%-20.56%-39.13%-53.19%
Upgrade
Effective Tax Rate
22.52%----
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.