Bonesupport Holding AB (publ) (STO:BONEX)
Sweden · Delayed Price · Currency is SEK 319.80
+62.60 (24.34%)
Oct 22, 2026, 5:29 PM CEST
Bonesupport Holding AB Financials Overview
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 1,401 | 1,175 | 898.73 | 591.08 | 328.82 | 212.89 |
Revenue Growth | 25.20% | 30.70% | 52.05% | 79.76% | 54.46% | 17.71% |
Gross Profit Gross Profit Growth | 1,287 | 1,087 | 832.25 | 540.92 | 297.71 | 189.7 |
Operating Income Operating Income Growth | 412.79 | 277.56 | 147.71 | 22.64 | -67.61 | -83.3 |
Net Income Net Income Growth | 271.77 | 142.15 | 133.75 | 245.02 | -68.17 | -85.53 |
Earnings Per Share EPS Growth | 4.08 | 2.13 | 2.01 | 3.74 | -1.06 | -1.34 |
EPS Growth | 78.98% | 5.97% | -46.26% | - | - | - |
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
United States United States Growth | 971.91 | 715.94 | 442.4 | 216.9 | 121.7 |
Sweden Sweden Growth | 12.6 | 10.8 | 11.6 | 9.7 | 7.9 |
Other Europe & Rest of The World Other Europe & Rest of The World Growth | 94.85 | 82.98 | 63.63 | 53.64 | 45.23 |
United Kingdom United Kingdom Growth | 95.3 | 89 | 73.4 | 48.6 | 38.1 |
Total Total Growth | 1,175 | 898.73 | 591.08 | 328.82 | 212.89 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 510.52 | 377.99 | 227 | 167.35 | 201.28 | 206.46 |
Total Debt Total Debt Growth | 10.63 | 11.68 | 14.59 | 17.48 | 17.45 | 21.42 |
Net Cash (Debt) Net Cash Growth | 499.89 | 366.31 | 212.42 | 149.87 | 183.83 | 185.04 |
Net Cash Growth | 35.93% | 72.45% | 41.74% | -18.48% | -0.66% | -46.09% |
Net Cash Per Share Net Cash Per Share Growth | 7.50 | 5.49 | 3.19 | 2.28 | 2.85 | 2.89 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 333.55 | 221.3 | 65.76 | -18.26 | -46.99 | -83.42 |
Capital Expenditures CapEx Growth | -2.53 | -2.56 | -1.53 | -0.82 | -1.96 | -2.61 |
Free Cash Flow Free Cash Flow Growth | 331.02 | 218.74 | 64.23 | -19.08 | -48.94 | -86.03 |
Free Cash Flow Growth | 38.86% | 240.56% | - | - | - | - |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 91.85% | 92.56% | 92.60% | 91.51% | 90.54% | 89.11% |
Operating Margin | 29.46% | 23.63% | 16.44% | 3.83% | -20.56% | -39.13% |
Pretax Margin | 25.62% | 16.99% | 19.21% | 2.66% | -19.67% | -38.44% |
Profit Margin | 19.40% | 12.10% | 14.88% | 41.45% | -20.73% | -40.18% |
FCF Margin | 23.63% | 18.62% | 7.15% | -3.23% | -14.89% | -40.41% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 23, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 78.40 | 87.10 | 190.30 | 49.97 | - | - |
Forward PE | 44.16 | 41.08 | 97.74 | 101.46 | - | - |
P/FCF Ratio | 63.27 | 56.60 | 396.29 | - | - | - |
PS Ratio | 14.95 | 10.54 | 28.32 | 20.71 | 15.79 | 13.26 |