Bonesupport Holding AB (publ) (STO:BONEX)
Sweden flag Sweden · Delayed Price · Currency is SEK
214.80
+9.60 (4.68%)
Jul 28, 2026, 5:29 PM CET

Bonesupport Holding AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,2861,175898.73591.08328.82212.89
Revenue Growth
21.08%30.70%52.05%79.76%54.46%17.71%
Gross Profit
1,1841,087832.25540.92297.71189.7
Operating Income
308.87231.68166.1513.93-64.54-80.67
Net Income
213.91142.15133.75245.02-68.17-85.53
Earnings Per Share
3.212.132.013.74-1.06-1.34
EPS Growth
44.59%5.97%-46.26%---

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
United States
1,067971.91715.94442.4216.9121.7
Sweden
13.312.610.811.69.77.9
Other Europe & Rest of The World
-94.8582.9863.6353.6445.23
United Kingdom
-95.38973.448.638.1
Total
1,2861,175898.73591.08328.82212.89

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
434.31377.99227167.35201.28206.46
Total Debt
10.1311.6814.5917.4817.4521.42
Net Cash (Debt)
424.18366.31212.42149.87183.83185.04
Net Cash Growth
42.82%72.45%41.74%-18.48%-0.66%-46.09%
Net Cash Per Share
6.355.493.192.282.852.89

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
266.86221.365.76-18.26-46.99-83.42
Capital Expenditures
-2.64-2.56-1.53-0.82-1.96-2.61
Free Cash Flow
264.22218.7464.23-19.08-48.94-86.03
Free Cash Flow Growth
25.78%240.56%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
92.05%92.57%92.60%91.51%90.54%89.11%
Operating Margin
24.01%19.72%18.49%2.36%-19.63%-37.89%
Pretax Margin
23.35%16.99%19.21%2.66%-19.67%-38.44%
Profit Margin
16.63%12.10%14.88%41.45%-20.73%-40.18%
FCF Margin
20.54%18.62%7.15%-3.23%-14.88%-40.41%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
63.9688.26192.4450.32--
Forward PE
32.2741.0897.74101.46--
P/FCF Ratio
51.1557.38396.61---
PS Ratio
10.5110.6928.3421.0816.1913.53