Bonesupport Holding AB (publ) (STO:BONEX)

Bonesupport Holding AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 7, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	15,174	12,382	25,453	12,243	5,191	2,823
Market Cap Growth	-27.73%	-51.36%	107.89%	135.87%	83.86%	-42.91%
Enterprise Value	14,733	12,014	25,315	12,092	4,997	2,609
Last Close Price	230.40	188.00	386.80	188.20	80.45	44.00
PE Ratio	83.17	87.10	190.30	49.97	-	-
Forward PE	42.80	41.08	97.74	-	-	-
PS Ratio	12.49	10.54	28.32	20.71	15.79	13.26
PB Ratio	16.16	14.28	34.99	22.46	19.30	10.63
P/TBV Ratio	16.42	14.33	35.16	22.63	19.45	10.72
P/FCF Ratio	61.44	56.60	396.29	-	-	-
P/OCF Ratio	60.79	55.95	387.07	-	-	-
EV/Sales Ratio	12.12	10.23	28.17	20.46	15.20	12.25
EV/EBITDA Ratio	44.61	42.96	168.88	493.43	-	-
EV/EBIT Ratio	46.03	43.28	171.38	534.17	-	-
EV/FCF Ratio	59.65	54.92	394.14	-	-	-
Debt / Equity Ratio	0.02	0.01	0.02	0.03	0.07	0.08
Debt / EBITDA Ratio	0.04	0.04	0.09	0.55	-	-
Debt / FCF Ratio	0.06	0.05	0.23	-	-	-
Net Debt / Equity Ratio	-0.47	-0.42	-0.29	-0.28	-0.68	-0.70
Net Debt / EBITDA Ratio	-1.37	-1.31	-1.42	-6.11	2.77	2.26
Net Debt / FCF Ratio	-1.79	-1.67	-3.31	7.86	3.76	2.15
Asset Turnover	1.21	1.23	1.15	1.12	0.92	0.53
Inventory Turnover	0.65	0.63	0.61	0.72	0.58	0.48
Quick Ratio	3.90	3.89	3.08	2.28	3.03	4.11
Current Ratio	5.13	4.85	4.32	3.10	3.76	5.00
Return on Equity (ROE)	22.04%	17.83%	21.02%	60.19%	-25.50%	-25.74%
Return on Assets (ROA)	19.86%	18.11%	11.77%	2.67%	-11.81%	-12.87%
Return on Invested Capital (ROIC)	46.63%	38.93%	25.14%	9.42%	-81.57%	-122.22%
Return on Capital Employed (ROCE)	33.90%	31.80%	20.10%	4.10%	-24.00%	-29.50%
Earnings Yield	1.22%	1.15%	0.53%	2.00%	-1.31%	-3.03%
FCF Yield	1.63%	1.77%	0.25%	-0.16%	-0.94%	-3.05%
Buyback Yield / Dilution	-0.12%	-0.25%	-1.55%	-1.78%	-0.70%	-8.32%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.