Bonesupport Holding AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	13,199	12,382	25,453	12,243	5,191	2,823
Market Cap Growth	-41.83%	-51.36%	107.89%	135.87%	83.86%	-42.91%
Enterprise Value	12,833	12,014	25,315	12,092	4,997	2,609
Last Close Price	197.70	188.00	386.80	188.20	80.45	44.00
PE Ratio	299.55	87.10	190.30	49.97	-	-
Forward PE	43.47	41.08	97.74	101.46	-	-
PS Ratio	11.24	10.54	28.32	20.71	15.79	13.26
PB Ratio	15.22	14.28	34.99	22.46	19.30	10.63
P/TBV Ratio	15.49	14.53	35.16	22.63	19.45	10.72
P/FCF Ratio	60.34	56.60	396.29	-	-	-
P/OCF Ratio	59.64	55.95	387.07	-	-	-
EV/Sales Ratio	10.92	10.23	28.17	20.46	15.20	12.25
EV/EBITDA Ratio	53.12	51.37	168.88	493.43	-	-
EV/EBIT Ratio	55.39	51.86	171.38	534.17	-	-
EV/FCF Ratio	58.67	54.92	394.14	-	-	-
Debt / Equity Ratio	0.01	0.01	0.02	0.03	0.07	0.08
Debt / EBITDA Ratio	0.05	0.05	0.09	0.55	-	-
Debt / FCF Ratio	0.05	0.05	0.23	-	-	-
Net Debt / Equity Ratio	-0.42	-0.42	-0.29	-0.28	-0.68	-0.70
Net Debt / EBITDA Ratio	-1.57	-1.57	-1.42	-6.11	2.77	2.26
Net Debt / FCF Ratio	-1.67	-1.67	-3.31	7.86	3.76	2.15
Asset Turnover	1.23	1.23	1.15	1.12	0.92	0.53
Inventory Turnover	0.63	0.63	0.61	0.72	0.58	0.48
Quick Ratio	3.61	3.61	3.32	2.28	3.03	4.11
Current Ratio	4.85	4.85	4.32	3.10	3.76	5.00
Return on Equity (ROE)	17.83%	17.83%	21.02%	60.19%	-25.50%	-25.74%
Return on Assets (ROA)	15.12%	15.12%	11.77%	2.67%	-11.81%	-12.87%
Return on Invested Capital (ROIC)	34.07%	32.49%	25.14%	9.42%	-81.57%	-122.22%
Return on Capital Employed (ROCE)	26.60%	26.60%	20.10%	4.10%	-24.00%	-29.50%
Earnings Yield	1.08%	1.15%	0.53%	2.00%	-1.31%	-3.03%
FCF Yield	1.66%	1.77%	0.25%	-0.16%	-0.94%	-3.05%
Buyback Yield / Dilution	-0.25%	-0.25%	-1.55%	-1.78%	-0.70%	-8.32%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.