Björn Borg AB (publ) (STO:BORG)
Sweden
· Delayed Price · Currency is SEK 58.60
+0.50 (0.86%)
Jun 17, 2025, 10:53 AM CET
Björn Borg AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,013 | 989.7 | 872.26 | 835.17 | 768.2 | 705.21 | Upgrade
|
| Other Revenue | -0 | -0 | - | - | - | - | Upgrade
|
| Revenue | 1,013 | 989.7 | 872.26 | 835.17 | 768.2 | 705.21 | Upgrade
|
| Revenue Growth (YoY) | 14.82% | 13.46% | 4.44% | 8.72% | 8.93% | -6.82% | Upgrade
|
| Cost of Revenue | 489.45 | 469.05 | 401.13 | 410.66 | 351.66 | 335.23 | Upgrade
|
| Gross Profit | 523.49 | 520.65 | 471.13 | 424.51 | 416.54 | 369.98 | Upgrade
|
| Selling, General & Admin | 397.92 | 395.18 | 341.34 | 322.86 | 283.81 | 288.11 | Upgrade
|
| Other Operating Expenses | 17.78 | 14.69 | 15.76 | 19.84 | 21.03 | 36.13 | Upgrade
|
| Operating Expenses | 447.59 | 441.99 | 390.11 | 377.44 | 340.34 | 365.09 | Upgrade
|
| Operating Income | 75.9 | 78.65 | 81.02 | 47.07 | 76.2 | 4.9 | Upgrade
|
| Interest Expense | -2.66 | -7.66 | -6.12 | -4.27 | -5 | -6.48 | Upgrade
|
| Interest & Investment Income | 13.66 | 0.46 | 0.41 | 0.25 | 0.24 | 0.43 | Upgrade
|
| Currency Exchange Gain (Loss) | 16.42 | 12.95 | 22.39 | 27.38 | 35.44 | 18.72 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | -0 | 0 | Upgrade
|
| EBT Excluding Unusual Items | 103.31 | 84.4 | 97.69 | 70.44 | 106.87 | 17.58 | Upgrade
|
| Other Unusual Items | 6 | 6 | - | - | - | - | Upgrade
|
| Pretax Income | 109.31 | 90.4 | 97.69 | 70.44 | 106.87 | 17.58 | Upgrade
|
| Income Tax Expense | 21.93 | 17.74 | 21.72 | 19.57 | 20.84 | -1.25 | Upgrade
|
| Earnings From Continuing Operations | 87.38 | 72.67 | 75.97 | 50.87 | 86.03 | 18.83 | Upgrade
|
| Net Income | 87.38 | 72.67 | 75.97 | 50.87 | 86.03 | 18.83 | Upgrade
|
| Net Income to Common | 87.38 | 72.67 | 75.97 | 50.87 | 86.03 | 18.83 | Upgrade
|
| Net Income Growth | 20.70% | -4.35% | 49.33% | -40.87% | 356.81% | -51.65% | Upgrade
|
| Shares Outstanding (Basic) | 25 | 25 | 25 | 25 | 25 | 25 | Upgrade
|
| Shares Outstanding (Diluted) | 25 | 25 | 25 | 25 | 25 | 25 | Upgrade
|
| EPS (Basic) | 3.47 | 2.89 | 3.02 | 2.02 | 3.42 | 0.75 | Upgrade
|
| EPS (Diluted) | 3.47 | 2.89 | 3.02 | 2.02 | 3.42 | 0.75 | Upgrade
|
| EPS Growth | 21.07% | -4.32% | 49.50% | -40.94% | 356.69% | -51.64% | Upgrade
|
| Free Cash Flow | 55.35 | 64.63 | 112.23 | 52.44 | 108.25 | 137.09 | Upgrade
|
| Free Cash Flow Per Share | 2.20 | 2.57 | 4.46 | 2.08 | 4.30 | 5.45 | Upgrade
|
| Dividend Per Share | 3.000 | 3.000 | - | - | - | - | Upgrade
|
| Gross Margin | 51.68% | 52.61% | 54.01% | 50.83% | 54.22% | 52.46% | Upgrade
|
| Operating Margin | 7.49% | 7.95% | 9.29% | 5.64% | 9.92% | 0.69% | Upgrade
|
| Profit Margin | 8.63% | 7.34% | 8.71% | 6.09% | 11.20% | 2.67% | Upgrade
|
| Free Cash Flow Margin | 5.46% | 6.53% | 12.87% | 6.28% | 14.09% | 19.44% | Upgrade
|
| EBITDA | 84.59 | 87.59 | 88.56 | 55.48 | 84.2 | 11.42 | Upgrade
|
| EBITDA Margin | 8.35% | 8.85% | 10.15% | 6.64% | 10.96% | 1.62% | Upgrade
|
| D&A For EBITDA | 8.69 | 8.93 | 7.54 | 8.41 | 8 | 6.52 | Upgrade
|
| EBIT | 75.9 | 78.65 | 81.02 | 47.07 | 76.2 | 4.9 | Upgrade
|
| EBIT Margin | 7.49% | 7.95% | 9.29% | 5.64% | 9.92% | 0.69% | Upgrade
|
| Effective Tax Rate | 20.06% | 19.62% | 22.23% | 27.78% | 19.50% | - | Upgrade
|
| Revenue as Reported | 1,040 | 1,013 | 891.79 | 861.01 | 796.1 | 734.01 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.