Björn Borg AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	1,044	989.7	872.26	835.17	768.2
Other Revenue	-0.01	-0	-	-	-
Revenue	1,044	989.7	872.26	835.17	768.2
Revenue Growth (YoY)	5.48%	13.46%	4.44%	8.72%	8.93%
Cost of Revenue	503.67	469.05	401.13	410.66	351.66
Gross Profit	540.22	520.65	471.13	424.51	416.54
Selling, General & Admin	408.7	395.18	341.34	322.86	283.81
Other Operating Expenses	18.9	14.69	15.76	19.84	21.03
Operating Expenses	456.67	441.99	390.11	377.44	340.34
Operating Income	83.55	78.65	81.02	47.07	76.2
Interest Expense	-	-7.66	-6.12	-4.27	-5
Interest & Investment Income	-	0.46	0.41	0.25	0.24
Currency Exchange Gain (Loss)	27.96	12.95	22.39	27.38	35.44
Other Non Operating Income (Expenses)	6.23	-	-	-	-0
EBT Excluding Unusual Items	117.75	84.4	97.69	70.44	106.87
Other Unusual Items	-	6	-	-	-
Pretax Income	117.75	90.4	97.69	70.44	106.87
Income Tax Expense	25.69	17.74	21.72	19.57	20.84
Earnings From Continuing Operations	92.06	72.67	75.97	50.87	86.03
Net Income	92.06	72.67	75.97	50.87	86.03
Net Income to Common	92.06	72.67	75.97	50.87	86.03
Net Income Growth	26.69%	-4.35%	49.33%	-40.87%	356.81%
Shares Outstanding (Basic)	25	25	25	25	25
Shares Outstanding (Diluted)	25	25	25	25	25
EPS (Basic)	3.66	2.89	3.02	2.02	3.42
EPS (Diluted)	3.66	2.89	3.02	2.02	3.42
EPS Growth	26.66%	-4.32%	49.50%	-40.94%	356.69%
Free Cash Flow	45.11	64.63	112.23	52.44	108.25
Free Cash Flow Per Share	1.79	2.57	4.46	2.08	4.30
Dividend Per Share	3.000	3.000	-	-	-
Gross Margin	51.75%	52.61%	54.01%	50.83%	54.22%
Operating Margin	8.00%	7.95%	9.29%	5.64%	9.92%
Profit Margin	8.82%	7.34%	8.71%	6.09%	11.20%
Free Cash Flow Margin	4.32%	6.53%	12.87%	6.28%	14.09%
EBITDA	112.62	87.59	88.56	55.48	84.2
EBITDA Margin	10.79%	8.85%	10.15%	6.64%	10.96%
D&A For EBITDA	29.07	8.93	7.54	8.41	8
EBIT	83.55	78.65	81.02	47.07	76.2
EBIT Margin	8.00%	7.95%	9.29%	5.64%	9.92%
Effective Tax Rate	21.82%	19.62%	22.23%	27.78%	19.50%
Revenue as Reported	1,072	1,013	891.79	861.01	796.1

Source: S&P Global Market Intelligence. Standard template. Financial Sources.