Björn Borg AB (publ) (STO:BORG)
64.90
-0.10 (-0.15%)
Jul 31, 2026, 5:29 PM CET
Björn Borg AB Balance Sheet
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 16.14 | 27.07 | 17.54 | 53.29 | 32.06 | 193.49 |
Cash & Short-Term Investments | 16.14 | 27.07 | 17.54 | 53.29 | 32.06 | 193.49 |
Cash Growth | 52.12% | 54.32% | -67.08% | 66.20% | -83.43% | 37.74% |
Accounts Receivable | 211.16 | 133.1 | 111.4 | 99.38 | 104.21 | 91.97 |
Other Receivables | 31.88 | 12.41 | 15.02 | 11.88 | 13.27 | 9.16 |
Total Trade Receivables | 243.04 | 145.51 | 126.42 | 111.26 | 117.48 | 101.13 |
Inventory | 184.71 | 257.24 | 259.49 | 184.36 | 201.14 | 151.99 |
Other Current Assets | - | 11.61 | 7.53 | 4.99 | 5.83 | 13.36 |
Total Current Assets | 443.89 | 427.89 | 402.21 | 327.26 | 340.47 | 363.23 |
Net Property, Plant & Equipment | 66.02 | 52.78 | 63.26 | 123.21 | 121.34 | 140.71 |
Other Intangible Assets | 193.85 | 188.87 | 189.71 | 193.93 | 195.09 | 198.45 |
Goodwill | 36.12 | 35.87 | 37.2 | 36.42 | 36.49 | 34.69 |
Long-Term Investments | - | 8.79 | 12.19 | 12.31 | - | - |
Other Long-Term Assets | 8.29 | 8.79 | 12.19 | 12.31 | 12.58 | 13.95 |
Total Assets | 748.16 | 719.23 | 708.87 | 631.53 | 653.39 | 680.67 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 53.9 | 158.96 | 188.96 | 135.79 | 106.02 | 97.04 |
Accrued Expenses | - | 34.47 | 39.2 | 29 | 41.07 | 42.26 |
Current Portion of Long-Term Debt | 121.74 | 63.54 | 17.28 | - | 30 | - |
Current Portion of Leases | 14.54 | 14.27 | 19.07 | 17.38 | 19.27 | 20.24 |
Other Current Liabilities | 92.53 | 1.54 | 2 | 33.37 | 59.97 | 31.61 |
Total Current Liabilities | 282.71 | 303.69 | 294.35 | 215.54 | 256.32 | 191.15 |
Long-Term Debt | - | - | - | - | - | 80 |
Long-Term Leases | 26.95 | 14.98 | 22.59 | 25.47 | 32.39 | 35.71 |
Other Long-Term Liabilities | 39.54 | 39.54 | 39.45 | 39.7 | 39.88 | 39.6 |
Total Long-Term Liabilities | 66.48 | 54.52 | 62.05 | 65.17 | 72.26 | 155.31 |
Total Liabilities | 349.19 | 358.21 | 356.4 | 280.71 | 328.59 | 346.45 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | - | 7.86 | 7.86 | 7.86 | 7.86 | 7.86 |
Additional Paid-in Capital | - | 182.15 | 182.15 | 182.15 | 182.15 | 182.15 |
Accumulated Other Comprehensive Income | - | -12.73 | -3.59 | -8.34 | -7.48 | -10.8 |
Retained Earnings | - | 189.56 | 172.95 | 175.46 | 148.89 | 160.88 |
Total Common Shareholders' Equity | - | 366.84 | 359.36 | 357.12 | 331.41 | 340.08 |
Minority Interest | - | -5.82 | -6.88 | -6.3 | -6.6 | -5.87 |
Shareholders' Equity | 398.97 | 361.02 | 352.48 | 350.82 | 324.81 | 334.22 |
Total Liabilities & Equity | 748.16 | 719.23 | 708.87 | 631.53 | 653.39 | 680.67 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 163.23 | 92.79 | 58.94 | 42.85 | 81.65 | 135.95 |
Net Cash (Debt) | -147.09 | -65.72 | -41.4 | 10.44 | -49.59 | 57.54 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -5.85 | -2.61 | -1.65 | 0.41 | -1.97 | 2.29 |
Book Value | - | 366.84 | 359.36 | 357.12 | 331.41 | 340.08 |
Book Value Per Share | - | 14.59 | 14.29 | 14.20 | 13.18 | 13.52 |
Tangible Book Value | -229.96 | 142.1 | 132.45 | 126.77 | 99.83 | 106.95 |
Tangible Book Value Per Share | -9.14 | 5.65 | 5.27 | 5.04 | 3.97 | 4.25 |