Botnia Gold AB (publ) (STO:BOTX)
Sweden · Delayed Price · Currency is SEK 9.76
-0.17 (-1.71%)
Nov 2, 2026, 5:15 PM CET
Botnia Gold AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 341.69 | 246.33 | 56.74 | - | 0.14 | - | |
Revenue Growth | 85.47% | 334.14% | - | - | - | - |
Cost of Revenue | 120.37 | 76.49 | 19.33 | 0.48 | 2.26 | 3.83 |
Gross Profit | 221.31 | 169.84 | 37.41 | -0.48 | -2.12 | -3.83 |
Selling, General & Admin | 79.69 | 70.08 | 34.96 | 7.3 | 7.34 | 5.15 |
Other Operating Expenses | 2.49 | 3.3 | 0.05 | -0.22 | -2.05 | -3.59 |
Operating Expenses | 136.13 | 106.7 | 44.23 | 7.08 | 5.29 | 1.57 |
Operating Income | 85.18 | 63.14 | -6.81 | -7.56 | -7.41 | -5.4 |
Interest Expense | -0.81 | -0.81 | -0.43 | -0.26 | -0.18 | -0.18 |
Interest & Investment Income | 0.05 | 0.05 | 0.53 | 0.42 | 0 | - |
Other Non Operating Income (Expenses) | 0.2 | - | - | - | - | - |
EBT Excluding Unusual Items | 84.62 | 62.38 | -6.71 | -7.4 | -7.59 | -5.57 |
Pretax Income | 84.62 | 62.38 | -6.71 | -7.4 | -7.59 | -5.57 |
Income Tax Expense | 18.05 | 13.48 | -29.05 | -0.13 | - | - |
Net Income | 66.57 | 48.91 | 22.34 | -7.28 | -7.59 | -5.57 |
Net Income to Common | 66.57 | 48.91 | 22.34 | -7.28 | -7.59 | -5.57 |
Net Income Growth | 19.73% | 118.96% | - | - | - | - |
Shares Outstanding (Basic) | 41 | 41 | 40 | 40 | 29 | 29 |
Shares Outstanding (Diluted) | 41 | 41 | 41 | 41 | 29 | 30 |
Shares Change | -2.43% | - | 0.28% | 40.33% | -1.82% | 10.22% |
EPS (Basic) | 1.63 | 1.20 | 0.56 | -0.18 | -0.26 | -0.19 |
EPS (Diluted) | 1.62 | 1.19 | 0.55 | -0.18 | -0.26 | -0.19 |
EPS Growth | 22.29% | 116.36% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 45.89 | 53.41 | -39.67 | -20.05 | -6.03 | -3.61 |
Free Cash Flow Per Share | 1.11 | 1.29 | -0.96 | -0.49 | -0.21 | -0.12 |
Gross Margin | 64.77% | 68.95% | 65.94% | - | - | - |
Operating Margin | 24.93% | 25.63% | -12.01% | - | -5253.19% | - |
Profit Margin | 19.48% | 19.85% | 39.36% | - | -5382.27% | - |
Free Cash Flow Margin | 13.43% | 21.68% | -69.92% | - | -4279.43% | - |
EBITDA | 131.83 | 96.04 | 2.33 | - | - | -5.36 |
EBITDA Margin | 38.58% | 38.99% | 4.10% | - | - | - |
D&A For EBITDA | 46.65 | 32.9 | 9.14 | - | - | 0.04 |
EBIT | 85.18 | 63.14 | -6.81 | -7.56 | -7.41 | -5.4 |
EBIT Margin | 24.93% | 25.63% | -12.01% | - | - | - |
Effective Tax Rate | 21.33% | 21.61% | - | - | - | - |
Revenue as Reported | 342.29 | 246.93 | 56.87 | 0.22 | 2.19 | 3.59 |