Botnia Gold AB (publ) (STO:BOTX)
Sweden · Delayed Price · Currency is SEK 12.66
-0.22 (-1.71%)
Aug 12, 2026, 5:29 PM CET
Botnia Gold AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 352.82 | 246.93 | 56.87 | 0.22 | 2.19 | 3.59 | |
Revenue Growth | 414.93% | 334.23% | 26226.85% | -90.14% | -38.90% | 4.46% |
Cost of Revenue | 133.41 | 76.49 | 19.33 | 0 | - | - |
Gross Profit | 219.42 | 170.44 | 37.54 | 0.22 | 2.19 | 3.59 |
Selling, General & Admin | 72.37 | 70.08 | 34.96 | 7.3 | 7.34 | 5.15 |
Depreciation & Amortization Expenses | 36.51 | 32.9 | 9.14 | - | - | - |
Exploration Expenses | 1.29 | 0.42 | 0.07 | 0.48 | 2.26 | 3.83 |
Other Operating Expenses | 3.73 | 3.89 | 0.18 | - | - | - |
Total Operating Expenses | 113.9 | 107.3 | 44.35 | 7.78 | 9.6 | 8.98 |
Operating Income | 105.52 | 63.14 | -6.81 | -7.56 | -7.41 | -5.4 |
Interest Income | - | 0.05 | 0.53 | 0.42 | 0 | 0 |
Interest Expense | - | -0.81 | -0.43 | -0.26 | -0.18 | -0.18 |
Total Non-Operating Income (Expense) | - | -0.76 | 0.1 | 0.16 | -0.18 | -0.18 |
Pretax Income | 105.52 | 62.38 | -6.71 | -7.4 | -7.59 | -5.57 |
Provision for Income Taxes | 22.18 | 13.48 | -29.05 | -0.13 | - | 0 |
Net Income | 83.34 | 48.91 | 22.34 | -7.28 | -7.59 | -5.57 |
Net Income to Common | 82.4 | 48.91 | 22.34 | -7.28 | -7.59 | -5.57 |
Net Income Growth | 478.38% | 118.96% | - | - | - | - |
Shares Outstanding (Basic) | 41 | 41 | 40 | 40 | 29 | 29 |
Shares Outstanding (Diluted) | 41 | 41 | 41 | 41 | 31 | 30 |
Shares Change | 0.78% | - | 0.28% | 34.68% | 2.30% | -1.36% |
EPS (Basic) | 2.02 | 1.20 | 0.56 | -0.18 | -0.26 | -0.19 |
EPS (Diluted) | 2.02 | 1.19 | 0.55 | -0.18 | -0.26 | -0.19 |
EPS Growth | 494.12% | 116.36% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 63.67 | 53.41 | -39.67 | -20.05 | -6.03 | -3.61 |
Free Cash Flow Growth | 357.72% | - | - | - | - | - |
Free Cash Flow Per Share | 1.56 | 1.29 | -0.96 | -0.49 | -0.20 | -0.12 |
Gross Margin | 62.19% | 69.02% | 66.01% | 100.00% | 100.00% | 100.00% |
Operating Margin | 29.91% | 25.57% | -11.98% | -3501.39% | -338.06% | -150.45% |
Profit Margin | 23.62% | 19.81% | 39.28% | -3368.98% | -346.37% | -155.38% |
FCF Margin | 18.05% | 21.63% | -69.76% | -9282.87% | -275.40% | -100.59% |
EBITDA | 105.52 | 96.04 | 2.33 | -7.56 | -7.41 | -5.4 |
EBITDA Margin | 29.91% | 38.89% | 4.09% | -3501.39% | -338.06% | -150.45% |
EBIT | 105.52 | 63.14 | -6.81 | -7.56 | -7.41 | -5.4 |
EBIT Margin | 29.91% | 25.57% | -11.98% | -3501.39% | -338.06% | -150.45% |
Effective Tax Rate | 21.02% | 21.61% | 432.71% | 1.69% | 0.00% | 0.00% |