Calviks AB (publ) (STO:CALVIK)
Sweden flag Sweden · Delayed Price · Currency is SEK
67.20
-2.80 (-4.00%)
Sep 2, 2026, 5:29 PM CET

Calviks AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,8031,341406.9173.7842.2525.75
Revenue Growth
136.27%229.46%451.55%74.61%64.05%70.94%
Gross Profit
147.67107.3543.6813.9318.3113.61
Operating Income
67.6244.1420.094.229.578.7
Net Income
4.655.4512.561.517.16.07
Earnings Per Share
0.831.022.590.412.092.02
EPS Growth
-47.22%-60.59%536.12%-80.50%3.28%-

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '24 Dec '23 Dec '22
Sweden
1,296393.8460.5332.44
Nordic countries excluding Sweden
44.913.0713.249.81
Total
1,341406.9173.7842.25

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
117.33105.230.0527.8717.6410.66
Total Debt
369.55199.1542.2232.139.82-
Net Cash (Debt)
-252.23-93.95-12.17-4.277.8210.66
Net Cash Growth
-----26.70%157.21%
Net Cash Per Share
-45.11-17.70-2.51-1.152.303.55

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
59.2947.5817.994.288.127.63
Capital Expenditures
-1.61-1.43----0.05
Free Cash Flow
57.6846.1617.994.288.127.58
Free Cash Flow Growth
88.72%156.65%320.70%-47.37%7.14%552.26%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
8.19%8.01%10.74%18.88%43.34%52.85%
Operating Margin
3.75%3.29%4.94%5.72%22.65%33.80%
Pretax Margin
1.05%1.11%4.18%3.29%21.88%33.74%
Profit Margin
0.26%0.41%3.09%2.05%16.80%23.57%
FCF Margin
3.20%3.44%4.42%5.79%19.22%29.43%

Dividends

Fiscal YearFY 2022
Period EndingDec '22
Dividend Per Share
1.657
Dividend Per Share Growth
-
Dividend Yield
7.07%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
84.8144.318.0783.5712.60-
Forward PE
9.337.324.30---
P/FCF Ratio
6.615.235.6429.5811.01-
PS Ratio
0.210.180.251.712.12-