Calviks AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	303	241	101	126	89	-
Market Cap Growth	100.59%	138.17%	-19.83%	41.41%	-	-
Enterprise Value	463	374	140	136	69	-
Last Close Price	55.60	44.30	20.40	30.40	23.43	-
PE Ratio	69.78	44.31	8.07	83.57	12.60	-
PS Ratio	0.18	0.18	0.25	1.71	2.12	-
PB Ratio	3.29	2.67	1.43	3.47	3.28	-
P/TBV Ratio	-	-	-	15.91	8.19	-
P/FCF Ratio	5.93	5.23	5.64	29.58	11.01	-
P/OCF Ratio	5.77	5.07	5.64	29.58	11.01	-
EV/Sales Ratio	0.28	0.28	0.34	1.85	1.64	-
EV/EBITDA Ratio	6.08	8.35	6.93	31.95	7.18	-
EV/EBIT Ratio	8.40	8.47	6.95	32.24	7.22	-
EV/FCF Ratio	9.06	8.10	7.76	31.84	8.51	-
Debt / Equity Ratio	3.02	2.20	0.59	0.88	0.36	-
Debt / EBITDA Ratio	3.66	3.27	1.71	4.70	0.88	-
Debt / FCF Ratio	5.45	4.31	2.35	7.52	1.21	-
Net Debt / Equity Ratio	1.71	1.04	0.17	0.12	-0.29	-0.86
Net Debt / EBITDA Ratio	2.63	2.10	0.60	1.00	-0.81	-1.22
Net Debt / FCF Ratio	3.08	2.04	0.68	1.00	-0.96	-1.41
Asset Turnover	2.98	2.84	2.46	0.97	1.20	2.01
Quick Ratio	0.67	0.75	0.93	1.37	2.09	3.65
Current Ratio	0.97	0.88	0.97	1.40	2.11	3.71
Return on Equity (ROE)	6.45%	7.70%	23.69%	4.75%	35.75%	70.78%
Return on Assets (ROA)	6.13%	5.85%	7.58%	3.48%	16.95%	42.47%
Return on Invested Capital (ROIC)	9.30%	13.80%	24.26%	8.76%	47.34%	316.88%
Return on Capital Employed (ROCE)	14.60%	14.60%	17.70%	7.50%	24.60%	69.90%
Earnings Yield	1.44%	2.26%	12.39%	1.20%	7.94%	-
FCF Yield	16.86%	19.12%	17.74%	3.38%	9.08%	-
Dividend Yield	-	-	-	-	7.07%	-
Payout Ratio	-	-	-	400.13%	77.49%	16.47%
Buyback Yield / Dilution	-9.88%	-9.34%	-30.53%	-9.30%	-13.22%	-
Total Shareholder Return	-9.88%	-9.34%	-30.53%	-9.30%	-6.15%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.