Calviks AB (publ) (STO:CALVIK)
Sweden flag Sweden · Delayed Price · Currency is SEK
72.00
+6.80 (10.43%)
Sep 25, 2026, 5:24 PM CET

Calviks AB Statistics

Total Valuation

Calviks AB has a market cap or net worth of SEK 392.36 million. The enterprise value is 648.43 million.

Market Cap392.36M
Enterprise Value 648.43M

Important Dates

The next estimated earnings date is Friday, November 13, 2026.

Earnings Date Nov 13, 2026
Ex-Dividend Date n/a

Share Statistics

Calviks AB has 5.45 million shares outstanding. The number of shares has increased by 11.83% in one year.

Current Share Class 5.45M
Shares Outstanding 5.45M
Shares Change (YoY) +11.83%
Shares Change (QoQ) -1.74%
Owned by Insiders (%) 56.75%
Owned by Institutions (%) 16.58%
Float 2.11M

Valuation Ratios

The trailing PE ratio is 86.54 and the forward PE ratio is 9.60.

PE Ratio 86.54
Forward PE 9.60
PS Ratio 0.22
PB Ratio 4.20
P/TBV Ratio n/a
P/FCF Ratio 6.80
P/OCF Ratio 6.62
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.05, with an EV/FCF ratio of 11.24.

EV / Earnings 139.45
EV / Sales 0.36
EV / EBITDA 7.05
EV / EBIT 9.59
EV / FCF 11.24

Financial Position

The company has a current ratio of 0.99, with a Debt / Equity ratio of 3.95.

Current Ratio 0.99
Quick Ratio 0.72
Debt / Equity 3.95
Debt / EBITDA 4.02
Debt / FCF 6.41
Interest Coverage 1.22

Financial Efficiency

Return on equity (ROE) is 7.96% and return on invested capital (ROIC) is 8.62%.

Return on Equity (ROE) 7.96%
Return on Assets (ROA) 4.86%
Return on Invested Capital (ROIC) 8.62%
Return on Capital Employed (ROCE) 13.82%
Weighted Average Cost of Capital (WACC) 6.23%
Revenue Per Employee 1.21M
Profits Per Employee 3,115
Employee Count1,493
Asset Turnover 2.07
Inventory Turnover n/a

Taxes

In the past 12 months, Calviks AB has paid 11.76 million in taxes.

Income Tax 11.76M
Effective Tax Rate 62.04%

Stock Price Statistics

The stock price has increased by +120.27% in the last 52 weeks. The beta is 0.45, so Calviks AB's price volatility has been lower than the market average.

Beta (5Y) 0.45
52-Week Price Change +120.27%
50-Day Moving Average 70.43
200-Day Moving Average 55.70
Relative Strength Index (RSI) 49.13
Average Volume (20 Days) 8,272

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Calviks AB had revenue of SEK 1.80 billion and earned 4.65 million in profits. Earnings per share was 0.83.

Revenue1.80B
Gross Profit 146.54M
Operating Income 67.62M
Pretax Income 18.96M
Net Income 4.65M
EBITDA 75.82M
EBIT 67.62M
Earnings Per Share (EPS) 0.83
Full Income Statement

Balance Sheet

The company has 117.33 million in cash and 369.55 million in debt, with a net cash position of -252.23 million or -46.28 per share.

Cash & Cash Equivalents 117.33M
Total Debt 369.55M
Net Cash -252.23M
Net Cash Per Share -46.28
Equity (Book Value) 93.49M
Book Value Per Share 16.45
Working Capital -4.91M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 59.29 million and capital expenditures -1.61 million, giving a free cash flow of 57.68 million.

Operating Cash Flow 59.29M
Capital Expenditures -1.61M
Depreciation & Amortization 8.20M
Net Borrowing 88.53M
Free Cash Flow 57.68M
FCF Per Share 10.58
Full Cash Flow Statement

Margins

Gross margin is 8.13%, with operating and profit margins of 3.75% and 0.26%.

Gross Margin 8.13%
Operating Margin 3.75%
Pretax Margin 1.05%
Profit Margin 0.26%
EBITDA Margin 4.21%
EBIT Margin 3.75%
FCF Margin 3.20%

Dividends & Yields

Calviks AB does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
FCF Payout Ratio n/a
Buyback Yield -11.83%
Shareholder Yield -11.83%
Earnings Yield 1.19%
FCF Yield 14.70%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Calviks AB has an Altman Z-Score of 2.11 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.11
Piotroski F-Score 6