Camurus AB (publ) (STO:CAMX)
Sweden · Delayed Price · Currency is SEK 594.00
+3.50 (0.59%)
Sep 2, 2026, 5:29 PM CET
Camurus AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,267 | 2,265 | 1,868 | 1,717 | 956.34 | 600.57 | |
Revenue Growth | 0.01% | 21.30% | 8.78% | 79.52% | 59.24% | 78.74% |
Cost of Revenue | 157.01 | 156.14 | 129.51 | 122.35 | 103.27 | 85.35 |
Gross Profit | 2,110 | 2,109 | 1,738 | 1,595 | 853.08 | 515.22 |
Selling, General & Admin | 775.43 | 708.15 | 583.72 | 424.45 | 308.79 | 239.81 |
Research & Development | 497.05 | 516.92 | 683.62 | 637.7 | 473.76 | 388.69 |
Other Operating Expenses | 22.1 | -0.99 | 7.1 | -1.06 | -0.74 | -0.92 |
Operating Expenses | 1,295 | 1,224 | 1,274 | 1,061 | 781.81 | 627.58 |
Operating Income | 815.14 | 885.16 | 463.63 | 533.41 | 71.26 | -112.36 |
Interest Expense | -5.78 | -5.65 | -1 | -1.28 | -1.21 | -1.37 |
Interest & Investment Income | 67.57 | 64.83 | 84.37 | 24.72 | 2.66 | 0.17 |
Currency Exchange Gain (Loss) | -11.28 | -11.28 | 5.54 | -7.51 | -6.27 | 1.78 |
Other Non Operating Income (Expenses) | -0.02 | -0.02 | -0.01 | -0.04 | -0.28 | - |
EBT Excluding Unusual Items | 865.63 | 933.05 | 552.52 | 549.3 | 66.16 | -111.77 |
Gain (Loss) on Sale of Assets | 0.04 | 0.04 | - | - | 6.96 | - |
Pretax Income | 865.67 | 933.09 | 552.52 | 549.3 | 73.13 | -111.77 |
Income Tax Expense | 187.49 | 197.52 | 124.13 | 117.86 | 17.57 | -21.32 |
Net Income | 678.17 | 735.57 | 428.39 | 431.44 | 55.55 | -90.45 |
Net Income to Common | 678.17 | 735.57 | 428.39 | 431.44 | 55.55 | -90.45 |
Net Income Growth | -5.60% | 71.70% | -0.71% | 676.63% | - | - |
Shares Outstanding (Basic) | 60 | 59 | 58 | 55 | 55 | 54 |
Shares Outstanding (Diluted) | 60 | 60 | 59 | 57 | 57 | 54 |
Shares Change | 0.66% | 0.85% | 3.48% | 0.57% | 5.00% | 3.36% |
EPS (Basic) | 11.37 | 12.42 | 7.39 | 7.78 | 1.01 | -1.66 |
EPS (Diluted) | 11.31 | 12.26 | 7.20 | 7.50 | 0.97 | -1.66 |
EPS Growth | -6.16% | 70.28% | -4.00% | 673.20% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 655.37 | 731.42 | 360.38 | 597.69 | 99.29 | -147.42 |
Free Cash Flow Per Share | 10.92 | 12.19 | 6.06 | 10.39 | 1.74 | -2.71 |
Gross Margin | 93.07% | 93.11% | 93.07% | 92.87% | 89.20% | 85.79% |
Operating Margin | 35.96% | 39.07% | 24.82% | 31.07% | 7.45% | -18.71% |
Profit Margin | 29.92% | 32.47% | 22.94% | 25.13% | 5.81% | -15.06% |
Free Cash Flow Margin | 28.91% | 32.29% | 19.30% | 34.81% | 10.38% | -24.55% |
EBITDA | 822.98 | 890.93 | 466.3 | 535.9 | 73.79 | -109.44 |
EBITDA Margin | 36.31% | 39.33% | 24.97% | 31.21% | 7.72% | -18.22% |
D&A For EBITDA | 7.85 | 5.77 | 2.67 | 2.49 | 2.53 | 2.92 |
EBIT | 815.14 | 885.16 | 463.63 | 533.41 | 71.26 | -112.36 |
EBIT Margin | 35.96% | 39.07% | 24.82% | 31.07% | 7.45% | -18.71% |
Effective Tax Rate | 21.66% | 21.17% | 22.47% | 21.46% | 24.03% | - |