CodeMill AB (publ) (STO:CDMIL)
Sweden flag Sweden · Delayed Price · Currency is SEK
14.00
-0.15 (-1.06%)
Jul 24, 2026, 11:45 AM CET

CodeMill AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
75.0977.62102.5689.2275.5155.31
Revenue Growth
-24.00%-24.31%14.95%18.16%36.51%21.05%
Gross Profit
67.0570.4693.4275.2768.6648.39
Operating Income
0.10.0410.89-2.43-13.32-27.61
Net Income
0.04-0.0410.94-2.69-13.69-28.23
Earnings Per Share
0.01-0.80-0.20-1.00-2.54
EPS Growth
-98.44%-----

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Sweden
1.92.2487.2171.2352.1
EU
12.778.33---
Countries Outside The EU
52.5181.41---
Total
67.1991.9787.2171.2352.1

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
31.9228.7432.8215.6712.3828.69
Total Debt
0.260.82.44.936.939.1
Net Cash (Debt)
31.6527.9530.4310.735.4519.59
Net Cash Growth
-1.84%-8.15%183.49%96.86%-72.16%39.12%
Net Cash Per Share
2.302.052.230.790.401.72

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
16.9414.5528.2614.46-0.17-15.54
Capital Expenditures
----0.04-0.45-
Free Cash Flow
16.9414.5528.2614.42-0.61-15.54
Free Cash Flow Growth
-7.62%-48.51%96.00%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
89.29%90.77%91.09%84.36%90.93%87.49%
Operating Margin
0.14%0.05%10.62%-2.72%-17.63%-49.92%
Pretax Margin
0.56%0.44%10.83%-3.22%-18.27%-49.74%
Profit Margin
0.06%-0.05%10.66%-3.01%-18.13%-52.11%
FCF Margin
22.56%18.74%27.55%16.16%-0.81%-28.09%

Dividends

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
-0.500---
Dividend Per Share Growth
-----
Dividend Yield
3.27%0.00%0.00%0.00%3.10%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
4380.60-20.00---
Forward PE
-19.8317.58---
P/FCF Ratio
-14.327.714.91--
PS Ratio
2.602.682.130.790.902.06