CodeMill AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	209	208	218	71	68	136
Market Cap Growth	-32.08%	-4.38%	207.69%	4.00%	-50.10%	-
Enterprise Value	181	182	193	67	64	110
Last Close Price	15.35	15.30	15.55	5.05	4.86	9.74
PE Ratio	-	-	19.93	-	-	-
Forward PE	-	19.83	17.58	-	-	-
PS Ratio	2.72	2.71	2.17	0.81	0.96	2.62
PB Ratio	4.20	4.18	3.83	1.54	1.40	2.19
P/TBV Ratio	5.25	5.23	4.83	2.19	2.05	3.02
P/FCF Ratio	-	14.32	7.71	4.91	-	-
P/OCF Ratio	14.37	14.32	7.71	4.90	-	-
EV/Sales Ratio	2.36	2.37	1.92	0.77	0.90	2.12
EV/EBITDA Ratio	11.58	11.65	7.27	5.09	68.38	-
EV/EBIT Ratio	-	5061.37	17.71	-	-	-
EV/FCF Ratio	-	12.52	6.83	4.63	-	-
Debt / Equity Ratio	0.02	0.02	0.04	0.11	0.14	0.15
Debt / EBITDA Ratio	0.05	0.05	0.09	0.38	7.36	-
Debt / FCF Ratio	0.06	0.06	0.09	0.34	-	-
Net Debt / Equity Ratio	-0.56	-0.56	-0.53	-0.23	-0.11	-0.31
Net Debt / EBITDA Ratio	-1.79	-1.79	-1.15	-0.82	-5.79	1.14
Net Debt / FCF Ratio	-1.92	-1.92	-1.08	-0.74	8.92	1.26
Asset Turnover	0.90	0.90	1.16	1.06	0.78	0.62
Quick Ratio	1.44	1.44	1.47	1.03	0.94	1.57
Current Ratio	1.56	1.56	1.56	1.11	1.07	1.64
Return on Equity (ROE)	-0.08%	-0.08%	21.28%	-5.69%	-24.66%	-57.07%
Return on Assets (ROA)	0.03%	0.03%	7.88%	-1.85%	-9.15%	-20.41%
Return on Invested Capital (ROIC)	-0.02%	-0.02%	34.83%	-6.21%	-30.99%	-81.98%
Return on Capital Employed (ROCE)	0.10%	0.10%	18.80%	-4.90%	-24.20%	-38.80%
Earnings Yield	-0.02%	-0.02%	5.02%	-3.79%	-20.09%	-20.68%
FCF Yield	-	6.98%	12.96%	20.35%	-0.90%	-11.38%
Dividend Yield	3.25%	-	3.22%	-	-	-
Buyback Yield / Dilution	0.25%	0.25%	-0.07%	0.05%	-20.14%	-12.19%
Total Shareholder Return	3.49%	0.25%	3.15%	0.05%	-20.14%	-12.19%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.