CodeMill AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Jul '25 Jul 3, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	237	218	71	68	136	-	Upgrade
Market Cap Growth	130.00%	207.69%	4.00%	-50.10%	-	-	Upgrade
Enterprise Value	205	193	67	64	110	-	Upgrade
Last Close Price	17.40	15.55	5.05	4.86	9.74	-	Upgrade
PE Ratio	27.15	19.93	-	-	-	-	Upgrade
Forward PE	-	17.58	-	-	-	-	Upgrade
PS Ratio	2.44	2.17	0.81	0.96	2.62	-	Upgrade
PB Ratio	4.07	3.83	1.54	1.40	2.19	-	Upgrade
P/TBV Ratio	5.06	4.83	2.19	2.05	3.02	-	Upgrade
P/FCF Ratio	-	7.71	4.91	-	-	-	Upgrade
P/OCF Ratio	12.92	7.71	4.90	-	-	-	Upgrade
EV/Sales Ratio	2.11	1.92	0.77	0.90	2.12	-	Upgrade
EV/EBITDA Ratio	8.48	7.27	5.09	68.38	-	-	Upgrade
EV/EBIT Ratio	23.95	17.71	-	-	-	-	Upgrade
EV/FCF Ratio	-	6.83	4.63	-	-	-	Upgrade
Debt / Equity Ratio	0.03	0.04	0.11	0.14	0.15	0.34	Upgrade
Debt / EBITDA Ratio	0.08	0.09	0.38	7.36	-	-	Upgrade
Debt / FCF Ratio	0.10	0.09	0.34	-	-	-	Upgrade
Asset Turnover	1.11	1.16	1.06	0.78	0.62	0.65	Upgrade
Quick Ratio	1.61	1.47	1.03	0.94	1.57	1.83	Upgrade
Current Ratio	1.76	1.56	1.11	1.07	1.64	1.88	Upgrade
Return on Equity (ROE)	16.26%	21.28%	-5.69%	-24.66%	-57.07%	-45.98%	Upgrade
Return on Assets (ROA)	6.12%	7.88%	-1.85%	-9.15%	-20.41%	-13.53%	Upgrade
Return on Capital (ROIC)	9.37%	12.37%	-2.86%	-13.10%	-27.98%	-19.47%	Upgrade
Return on Capital Employed (ROCE)	14.60%	18.80%	-	-	-	-	Upgrade
Earnings Yield	3.70%	5.02%	-3.79%	-20.09%	-20.68%	-	Upgrade
FCF Yield	-	12.96%	20.35%	-0.90%	-11.38%	-	Upgrade
Dividend Yield	2.87%	3.22%	-	-	-	-	Upgrade
Buyback Yield / Dilution	-0.05%	-0.07%	0.05%	-20.14%	-12.19%	-	Upgrade
Total Shareholder Return	2.81%	3.15%	0.05%	-20.14%	-12.19%	-	Upgrade

Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.