Crunchfish AB (publ) (STO:CFISH)
Sweden · Delayed Price · Currency is SEK 2.340
0.00 (0.00%)
Jul 24, 2026, 5:01 PM CET
Crunchfish AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 11.17 | 11.33 | 18.04 | 19.55 | 21.72 | 20.34 | |
Revenue Growth (YoY) | -22.73% | -37.19% | -7.75% | -9.98% | 6.75% | -12.33% |
Cost of Revenue | - | - | - | - | - | 0.21 |
Gross Profit | 11.17 | 11.33 | 18.04 | 19.55 | 21.72 | 20.13 |
Selling, General & Admin | 28.92 | 29.63 | 38.97 | 44.77 | 37.91 | 39.4 |
Depreciation & Amortization Expenses | 1.73 | 1.79 | 5.39 | 22.85 | 6.14 | 7.66 |
Other Operating Expenses | - | 0 | 0.07 | 1.33 | 1.92 | 9.94 |
Total Operating Expenses | 30.64 | 31.42 | 44.42 | 68.94 | 45.97 | 57 |
Operating Income | -19.47 | -20.09 | -26.39 | -49.39 | -24.26 | -36.87 |
Interest Income | 0.02 | 0 | 0.16 | 0.27 | 0.25 | 0.11 |
Interest Expense | -0.33 | -0.14 | -0.21 | -0.19 | -0.02 | -1.71 |
Other Non-Operating Income (Expense) | - | - | - | - | -0.01 | 0 |
Total Non-Operating Income (Expense) | -0.31 | -0.14 | -0.06 | 0.09 | 0.22 | -1.6 |
Pretax Income | -19.79 | -20.23 | -26.45 | -49.3 | -24.03 | -38.47 |
Provision for Income Taxes | - | 0 | -0.08 | 0 | 0 | 0 |
Net Income | -19.79 | -20.23 | -26.37 | -49.3 | -24.03 | -38.47 |
Net Income to Common | -19.79 | -20.23 | -26.53 | -49.3 | -24.03 | -38.47 |
Shares Outstanding (Basic) | 74 | 70 | 44 | 34 | 31 | 29 |
Shares Outstanding (Diluted) | 82 | 80 | 50 | 35 | 33 | 30 |
Shares Change (YoY) | 40.09% | 59.96% | 41.67% | 8.34% | 7.79% | 4.64% |
EPS (Basic) | -0.26 | -0.29 | -0.60 | -1.46 | -0.77 | -1.34 |
EPS (Diluted) | -0.37 | -0.29 | -0.60 | -1.46 | -0.77 | -1.34 |
Free Cash Flow | -19.81 | -19.91 | -22.04 | -26.14 | -16.91 | -19.39 |
Free Cash Flow Per Share | -0.24 | -0.25 | -0.44 | -0.74 | -0.52 | -0.64 |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 98.96% |
Operating Margin | -174.32% | -177.34% | -146.31% | -252.63% | -111.68% | -181.23% |
Profit Margin | -177.11% | -178.56% | -146.21% | -252.18% | -110.65% | -189.09% |
FCF Margin | -177.34% | -175.73% | -122.22% | -133.73% | -77.88% | -95.29% |
EBITDA | -19.47 | -20.09 | -26.39 | -49.39 | -24.26 | -36.87 |
EBIT | -19.47 | -20.09 | -26.39 | -49.39 | -24.26 | -36.87 |
EBIT Margin | -174.32% | -177.34% | -146.31% | -252.63% | -111.68% | -181.23% |
Effective Tax Rate | - | 0.00% | 0.30% | 0.00% | 0.00% | 0.00% |