Crunchfish AB (publ) (STO:CFISH)
2.025
-0.010 (-0.49%)
Sep 23, 2026, 10:17 AM CET
Crunchfish AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 0.67 | 0.71 | 2.93 | 0.99 | 6.19 | 3.96 | |
Revenue Growth | -47.90% | -75.82% | 196.92% | -84.03% | 56.36% | -63.64% |
Cost of Revenue | 15.35 | 14.3 | 15.72 | 19.69 | 16.17 | 0.21 |
Gross Profit | -14.69 | -13.59 | -12.78 | -18.7 | -9.99 | 3.75 |
Selling, General & Admin | 13.67 | 15.33 | 23.25 | 25.08 | 21.73 | 39.4 |
Other Operating Expenses | -10.16 | -10.62 | -15.1 | -18.56 | -15.47 | -16.35 |
Operating Expenses | 5.14 | 6.5 | 11.28 | 11.12 | 12.4 | 30.71 |
Operating Income | -19.83 | -20.09 | -24.07 | -29.82 | -22.39 | -26.96 |
Interest Expense | -0.46 | -0.05 | -0.13 | -0.14 | -0.02 | -1.67 |
Interest & Investment Income | 0.01 | 0 | 0.02 | 0.06 | 0 | - |
Earnings From Equity Investments | - | - | 0.02 | -0 | -0.08 | -9.19 |
Currency Exchange Gain (Loss) | -0.09 | -0.09 | -0.03 | 0.17 | -0.09 | 0.11 |
Other Non Operating Income (Expenses) | 0 | - | - | - | - | - |
EBT Excluding Unusual Items | -20.37 | -20.23 | -24.19 | -29.74 | -22.58 | -37.71 |
Gain (Loss) on Sale of Assets | - | - | - | -1.33 | -1.45 | -0.25 |
Asset Writedown | - | - | -2.25 | -18.24 | - | -0.51 |
Pretax Income | -20.37 | -20.23 | -26.45 | -49.3 | -24.03 | -38.47 |
Income Tax Expense | - | - | 0.08 | - | - | - |
Net Income | -20.37 | -20.23 | -26.53 | -49.3 | -24.03 | -38.47 |
Net Income to Common | -20.37 | -20.23 | -26.53 | -49.3 | -24.03 | -38.47 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 78 | 70 | 44 | 34 | 31 | 29 |
Shares Outstanding (Diluted) | 78 | 70 | 44 | 34 | 31 | 29 |
Shares Change | 38.45% | 58.78% | 30.26% | 8.15% | 8.81% | 3.88% |
EPS (Basic) | -0.26 | -0.29 | -0.60 | -1.46 | -0.77 | -1.34 |
EPS (Diluted) | -0.26 | -0.29 | -0.60 | -1.46 | -0.77 | -1.34 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -20.45 | -19.91 | -22.04 | -26.14 | -16.91 | -19.39 |
Free Cash Flow Per Share | -0.26 | -0.28 | -0.50 | -0.77 | -0.54 | -0.67 |
Gross Margin | - | - | - | - | -161.44% | 94.67% |
Operating Margin | -2979.06% | -2832.54% | -820.46% | -3018.76% | -361.94% | -681.45% |
Profit Margin | -3060.65% | -2851.94% | -904.35% | -4991.18% | -388.42% | -972.24% |
Free Cash Flow Margin | -3072.71% | -2806.84% | -751.51% | -2646.69% | -273.37% | -489.95% |
EBITDA | -19.57 | -19.83 | -23.74 | -29.5 | -22.17 | -26.64 |
D&A For EBITDA | 0.26 | 0.26 | 0.33 | 0.32 | 0.22 | 0.32 |
EBIT | -19.83 | -20.09 | -24.07 | -29.82 | -22.39 | -26.96 |
Revenue as Reported | 10.82 | 11.33 | 18.04 | 19.55 | 21.72 | 20.34 |