DevPort AB (publ) (STO:DEVP.B)
10.45
+0.45 (4.50%)
Sep 2, 2026, 5:29 PM CET
DevPort AB Financials Overview
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 354 | 420.21 | 528.14 | 550.43 | 527.63 | 409.76 |
Revenue Growth | -26.20% | -20.44% | -4.05% | 4.32% | 28.77% | 22.03% |
Gross Profit Gross Profit Growth | 5.98 | 21.02 | 58.85 | 66.15 | 68.77 | 45.23 |
Operating Income Operating Income Growth | -16.64 | -5.96 | 32.02 | 44.15 | 45.23 | 25.16 |
Net Income Net Income Growth | -15.44 | -5.75 | 26.48 | 35.41 | 35.88 | 19.72 |
Earnings Per Share EPS Growth | -1.53 | -0.57 | 2.63 | 3.51 | 3.56 | 1.96 |
EPS Growth | - | - | -25.24% | -1.30% | 82.00% | 210.47% |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Product Development Product Development Growth | 106.39 | 164.62 | 217.07 | 252.61 | 191.54 |
Digital Solutions Digital Solutions Growth | 224.07 | 255.95 | 230.67 | 202.52 | 177.93 |
Production Development Production Development Growth | 88.54 | 105.08 | 100.76 | 72.97 | 40.86 |
Group/Eliminations Group/Eliminations Growth | 1.2 | 4.6 | 5.1 | 3.81 | 6.02 |
Total Total Growth | 420.2 | 530.24 | 553.61 | 531.91 | 416.35 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 29.65 | 31.33 | 44.68 | 41.86 | 17.07 | 0 |
Total Debt Total Debt Growth | 15.68 | 22.8 | 24.81 | 14.15 | 13.68 | 17.17 |
Net Cash (Debt) Net Cash Growth | 13.97 | 8.53 | 19.86 | 27.71 | 3.39 | -17.17 |
Net Cash Growth | -45.42% | -57.05% | -28.32% | 717.86% | - | - |
Net Cash Per Share Net Cash Per Share Growth | 1.39 | 0.85 | 1.97 | 2.75 | 0.34 | -1.70 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 1.42 | 10.36 | 32.75 | 44.83 | 36.87 | -6.72 |
Capital Expenditures CapEx Growth | -0.12 | -0.07 | -1.74 | -0.07 | -0.53 | -0.31 |
Free Cash Flow Free Cash Flow Growth | 1.3 | 10.28 | 31.01 | 44.77 | 36.34 | -7.03 |
Free Cash Flow Growth | -95.95% | -66.83% | -30.73% | 23.18% | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 1.69% | 5.00% | 11.14% | 12.02% | 13.03% | 11.04% |
Operating Margin | -4.70% | -1.42% | 6.06% | 8.02% | 8.57% | 6.14% |
Pretax Margin | -4.90% | -1.52% | 6.41% | 8.30% | 8.72% | 6.08% |
Profit Margin | -4.36% | -1.37% | 5.01% | 6.43% | 6.80% | 4.81% |
FCF Margin | 0.37% | 2.45% | 5.87% | 8.13% | 6.89% | -1.71% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 1.000 | 1.000 | 1.500 | 1.250 | 1.000 | 0.750 |
Dividend Per Share Growth | -33.33% | -33.33% | 20.00% | 25.00% | 33.33% | - |
Dividend Yield | 10.00% | 7.39% | 6.34% | 4.15% | 3.77% | 2.99% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | 10.47 | 10.39 | 9.35 | 16.51 |
P/FCF Ratio | 80.76 | 14.41 | 8.94 | 8.22 | 9.23 | - |
PS Ratio | 0.30 | 0.35 | 0.53 | 0.67 | 0.64 | 0.79 |