DevPort AB (publ) (STO:DEVP.B)
10.45
+0.45 (4.50%)
Sep 2, 2026, 5:29 PM CET
DevPort AB Ratios and Metrics
Market cap in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 105 | 148 | 277 | 368 | 336 | 326 | |
Market Cap Growth | -37.98% | -46.54% | -24.66% | 9.61% | 3.10% | 83.00% |
Enterprise Value | 91 | 131 | 230 | 336 | 331 | 326 |
Last Close Price | 10.45 | 13.54 | 23.65 | 30.11 | 26.54 | 25.12 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | 10.47 | 10.39 | 9.35 | 16.51 |
PS Ratio | 0.30 | 0.35 | 0.53 | 0.67 | 0.64 | 0.79 |
PB Ratio | 1.05 | 1.27 | 2.01 | 2.88 | 3.20 | 4.26 |
P/TBV Ratio | 2.05 | 2.17 | 3.11 | 4.36 | 5.46 | 10.29 |
P/FCF Ratio | 80.76 | 14.41 | 8.94 | 8.22 | 9.23 | - |
P/OCF Ratio | 74.11 | 14.31 | 8.46 | 8.20 | 9.10 | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.26 | 0.31 | 0.44 | 0.61 | 0.63 | 0.80 |
EV/EBITDA Ratio | - | - | 7.12 | 7.57 | 7.29 | 12.88 |
EV/EBIT Ratio | - | - | 7.18 | 7.60 | 7.33 | 12.96 |
EV/FCF Ratio | 70.05 | 12.78 | 7.41 | 7.50 | 9.12 | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.16 | 0.20 | 0.18 | 0.11 | 0.13 | 0.23 |
Debt / EBITDA Ratio | - | 11.22 | 0.64 | 0.28 | 0.27 | 0.54 |
Debt / FCF Ratio | 12.02 | 2.22 | 0.80 | 0.32 | 0.38 | - |
Net Debt / Equity Ratio | -0.14 | -0.07 | -0.14 | -0.22 | -0.03 | 0.23 |
Net Debt / EBITDA Ratio | 0.87 | 1.57 | -0.61 | -0.62 | -0.07 | 0.68 |
Net Debt / FCF Ratio | -10.71 | -0.83 | -0.64 | -0.62 | -0.09 | -2.44 |
Asset Turnover | 1.49 | 1.62 | 1.88 | 2.01 | 2.21 | 2.07 |
Quick Ratio | 1.24 | 1.63 | 1.73 | 1.63 | 1.46 | 1.33 |
Current Ratio | 1.48 | 1.64 | 1.74 | 1.64 | 1.47 | 1.34 |
Return on Equity (ROE) | -13.71% | -4.51% | 19.95% | 30.47% | 39.61% | 29.72% |
Return on Assets (ROA) | -4.38% | -1.44% | 7.11% | 10.08% | 11.85% | 7.96% |
Return on Invested Capital (ROIC) | -18.93% | -5.27% | 22.98% | 33.98% | 36.17% | 24.91% |
Return on Capital Employed (ROCE) | -14.60% | -4.40% | 19.90% | 30.40% | 37.30% | 27.30% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -14.66% | -3.88% | 9.55% | 9.63% | 10.69% | 6.06% |
FCF Yield | 1.24% | 6.94% | 11.19% | 12.17% | 10.83% | -2.16% |
Dividend Yield | 10.00% | 7.39% | 6.34% | 4.15% | 3.77% | 2.99% |
Payout Ratio | - | - | 57.09% | 35.57% | 21.06% | - |
Total Shareholder Return | 10.00% | 7.39% | 6.34% | 4.15% | 3.77% | 2.99% |