DevPort AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	138	148	277	368	336	326
Market Cap Growth	-41.95%	-46.54%	-24.66%	9.61%	3.10%	83.00%
Enterprise Value	130	131	230	336	331	326
Last Close Price	13.70	14.70	25.68	32.69	28.82	27.28
PE Ratio	-	-	10.47	10.39	9.35	16.51
PS Ratio	0.33	0.35	0.53	0.67	0.64	0.79
PB Ratio	1.18	1.27	2.01	2.88	3.20	4.26
P/TBV Ratio	2.02	2.17	3.11	4.36	5.46	10.29
P/FCF Ratio	13.42	14.40	8.94	8.22	9.23	-
P/OCF Ratio	13.33	14.31	8.46	8.20	9.10	-
EV/Sales Ratio	0.31	0.31	0.44	0.61	0.63	0.80
EV/EBITDA Ratio	65.35	-	7.12	7.57	7.29	12.88
EV/EBIT Ratio	-	-	7.18	7.60	7.33	12.96
EV/FCF Ratio	12.59	12.78	7.41	7.50	9.12	-
Debt / Equity Ratio	0.20	0.20	0.18	0.11	0.13	0.23
Debt / EBITDA Ratio	11.50	11.50	0.64	0.28	0.27	0.54
Debt / FCF Ratio	2.22	2.22	0.80	0.32	0.38	-
Net Debt / Equity Ratio	-0.07	-0.07	-0.14	-0.22	-0.03	0.23
Net Debt / EBITDA Ratio	1.56	1.56	-0.61	-0.62	-0.07	0.68
Net Debt / FCF Ratio	-0.83	-0.83	-0.64	-0.62	-0.09	-2.44
Asset Turnover	1.62	1.62	1.88	2.01	2.21	2.07
Quick Ratio	1.42	1.42	1.73	1.63	1.46	1.33
Current Ratio	1.64	1.64	1.74	1.64	1.47	1.34
Return on Equity (ROE)	-4.51%	-4.51%	19.95%	30.47%	39.61%	29.72%
Return on Assets (ROA)	-1.45%	-1.45%	7.11%	10.08%	11.85%	7.96%
Return on Invested Capital (ROIC)	-5.68%	-5.31%	22.98%	33.98%	39.64%	24.91%
Return on Capital Employed (ROCE)	-4.40%	-4.40%	19.90%	30.40%	37.30%	27.30%
Earnings Yield	-4.16%	-3.88%	9.55%	9.63%	10.69%	6.06%
FCF Yield	7.45%	6.94%	11.19%	12.17%	10.83%	-2.16%
Dividend Yield	7.35%	6.80%	5.84%	3.82%	3.47%	2.75%
Payout Ratio	-	-	57.09%	35.57%	21.06%	-
Total Shareholder Return	7.35%	6.80%	5.84%	3.82%	3.47%	2.75%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.