DevPort AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '26 Jan 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	134	148	277	368	336	326
Market Cap Growth	-51.99%	-46.54%	-24.66%	9.61%	3.10%	83.00%
Enterprise Value	125	131	230	336	331	326
Last Close Price	13.30	14.70	25.68	32.69	28.82	27.28
PE Ratio	-	-	10.47	10.39	9.35	16.51
PS Ratio	0.32	0.35	0.53	0.67	0.64	0.79
PB Ratio	1.15	1.27	2.01	2.88	3.20	4.26
P/TBV Ratio	1.96	2.17	3.11	4.36	5.46	10.29
P/FCF Ratio	13.03	14.40	8.94	8.22	9.23	-
P/OCF Ratio	12.94	14.31	8.46	8.20	9.10	-
EV/Sales Ratio	0.30	0.31	0.44	0.61	0.63	0.80
EV/EBITDA Ratio	-	-	7.12	7.57	7.29	12.88
EV/EBIT Ratio	-	-	7.18	7.60	7.33	12.96
EV/FCF Ratio	12.20	12.78	7.41	7.50	9.12	-
Debt / Equity Ratio	0.20	0.20	0.18	0.11	0.13	0.23
Debt / EBITDA Ratio	-	-	0.64	0.28	0.27	0.54
Debt / FCF Ratio	2.22	2.22	0.80	0.32	0.38	-
Asset Turnover	1.63	1.63	1.88	2.01	2.21	2.07
Quick Ratio	1.42	1.42	1.73	1.63	1.46	1.33
Current Ratio	1.64	1.64	1.74	1.64	1.47	1.34
Return on Equity (ROE)	-4.51%	-4.51%	19.95%	30.47%	39.61%	29.72%
Return on Assets (ROA)	-1.39%	-1.39%	7.11%	10.08%	11.85%	7.96%
Return on Invested Capital (ROIC)	-5.42%	-5.07%	22.98%	33.98%	39.64%	24.91%
Return on Capital Employed (ROCE)	-4.20%	-4.20%	19.90%	30.40%	37.30%	27.30%
Earnings Yield	-4.29%	-3.88%	9.55%	9.63%	10.69%	6.06%
FCF Yield	7.67%	6.94%	11.19%	12.17%	10.83%	-2.16%
Dividend Yield	11.28%	-	5.84%	3.82%	3.47%	2.75%
Payout Ratio	-	-	57.09%	35.57%	21.06%	-
Total Shareholder Return	11.36%	-	5.84%	3.82%	3.47%	2.75%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.