DevPort AB (publ) (STO:DEVP.B)
Sweden flag Sweden · Delayed Price · Currency is SEK
21.00
+1.45 (7.42%)
Jul 14, 2025, 5:14 PM CET

DevPort AB Statistics

Total Valuation

DevPort AB has a market cap or net worth of SEK 211.63 million. The enterprise value is 170.53 million.

Market Cap 211.63M
Enterprise Value 170.53M

Important Dates

The next estimated earnings date is Wednesday, August 20, 2025.

Earnings Date Aug 20, 2025
Ex-Dividend Date May 15, 2025

Share Statistics

DevPort AB has 10.08 million shares outstanding.

Current Share Class 9.84M
Shares Outstanding 10.08M
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) 24.42%
Owned by Institutions (%) 37.16%
Float 7.49M

Valuation Ratios

The trailing PE ratio is 10.11.

PE Ratio 10.11
Forward PE n/a
PS Ratio 0.42
PB Ratio 1.51
P/TBV Ratio 2.30
P/FCF Ratio 4.85
P/OCF Ratio 4.66
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.31, with an EV/FCF ratio of 3.91.

EV / Earnings 8.15
EV / Sales 0.34
EV / EBITDA 5.31
EV / EBIT 6.88
EV / FCF 3.91

Financial Position

The company has a current ratio of 1.80, with a Debt / Equity ratio of 0.16.

Current Ratio 1.80
Quick Ratio 1.49
Debt / Equity 0.16
Debt / EBITDA 0.71
Debt / FCF 0.52
Interest Coverage 13.91

Financial Efficiency

Return on equity (ROE) is 15.15% and return on invested capital (ROIC) is 9.42%.

Return on Equity (ROE) 15.15%
Return on Assets (ROA) 5.35%
Return on Invested Capital (ROIC) 9.42%
Return on Capital Employed (ROCE) 15.27%
Revenue Per Employee 1.84M
Profits Per Employee 76,409
Employee Count 297
Asset Turnover 1.74
Inventory Turnover n/a

Taxes

In the past 12 months, DevPort AB has paid 5.79 million in taxes.

Income Tax 5.79M
Effective Tax Rate 21.67%

Stock Price Statistics

The stock price has decreased by -43.98% in the last 52 weeks. The beta is 1.03, so DevPort AB's price volatility has been similar to the market average.

Beta (5Y) 1.03
52-Week Price Change -43.98%
50-Day Moving Average 20.62
200-Day Moving Average 25.37
Relative Strength Index (RSI) 57.33
Average Volume (20 Days) 14,295

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, DevPort AB had revenue of SEK 503.30 million and earned 20.94 million in profits. Earnings per share was 2.08.

Revenue 503.30M
Gross Profit 51.54M
Operating Income 24.78M
Pretax Income 26.73M
Net Income 20.94M
EBITDA 25.15M
EBIT 24.78M
Earnings Per Share (EPS) 2.08
Full Income Statement

Balance Sheet

The company has 63.94 million in cash and 22.85 million in debt, giving a net cash position of 41.10 million or 4.08 per share.

Cash & Cash Equivalents 63.94M
Total Debt 22.85M
Net Cash 41.10M
Net Cash Per Share 4.08
Equity (Book Value) 140.50M
Book Value Per Share 13.94
Working Capital 90.80M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 45.40 million and capital expenditures -1.74 million, giving a free cash flow of 43.66 million.

Operating Cash Flow 45.40M
Capital Expenditures -1.74M
Free Cash Flow 43.66M
FCF Per Share 4.33
Full Cash Flow Statement

Margins

Gross margin is 10.24%, with operating and profit margins of 4.92% and 4.16%.

Gross Margin 10.24%
Operating Margin 4.92%
Pretax Margin 5.31%
Profit Margin 4.16%
EBITDA Margin 5.00%
EBIT Margin 4.92%
FCF Margin 8.68%

Dividends & Yields

This stock pays an annual dividend of 1.50, which amounts to a dividend yield of 7.67%.

Dividend Per Share 1.50
Dividend Yield 7.67%
Dividend Growth (YoY) n/a
Years of Dividend Growth 2
Payout Ratio 72.20%
Buyback Yield n/a
Shareholder Yield 7.67%
Earnings Yield 9.89%
FCF Yield 20.63%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on October 10, 2018. It was a forward split with a ratio of 2.

Last Split Date Oct 10, 2018
Split Type Forward
Split Ratio 2

Scores

Altman Z-Score n/a
Piotroski F-Score 6