Dlaboratory Sweden AB (publ) (STO:DLAB)
Sweden · Delayed Price · Currency is SEK 4.100
-0.020 (-0.49%)
Oct 9, 2026, 3:59 PM CET
Dlaboratory Sweden AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 46.52 | 44.09 | 46.79 | 44.87 | 45.76 | 18.05 | |
Revenue Growth | 43.49% | -5.77% | 4.28% | -1.96% | 153.51% | 279.72% |
Cost of Revenue | 38.09 | 38.04 | 38.09 | 39.64 | 38.41 | 19.19 |
Gross Profit | 8.43 | 6.04 | 8.7 | 5.22 | 7.35 | -1.14 |
Selling, General & Admin | 14.06 | 13.87 | 13.95 | 13.87 | 15.15 | 12.4 |
Other Operating Expenses | -2.65 | -2.32 | -1.84 | -0.5 | -0.12 | -0.02 |
Operating Expenses | 13.86 | 13.9 | 14.9 | 16.27 | 17.99 | 14.19 |
Operating Income | -5.43 | -7.86 | -6.2 | -11.05 | -10.64 | -15.33 |
Interest Expense | -0.22 | -0.24 | -0.18 | -0.1 | -0.1 | -0.11 |
Interest & Investment Income | - | - | 0.08 | 0.09 | - | - |
Other Non Operating Income (Expenses) | - | - | - | - | 1.62 | - |
Pretax Income | 16.61 | -8.1 | -6.3 | -11.05 | -9.12 | -15.44 |
Income Tax Expense | -0.45 | -0.45 | -0.11 | - | -0.13 | 0.69 |
Net Income | 17.07 | -7.65 | -6.19 | -11.05 | -8.99 | -16.13 |
Net Income to Common | 17.07 | -7.65 | -6.19 | -11.05 | -8.99 | -16.13 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 17 | 17 |
Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 17 | 17 |
Shares Change | - | - | - | - | - | 63.11% |
EPS (Basic) | 1.01 | -0.45 | -0.37 | -0.65 | -0.53 | -0.95 |
EPS (Diluted) | 1.01 | -0.45 | -0.37 | -0.65 | -0.53 | -0.95 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 19.35 | 1.81 | -3.08 | -3.93 | -13.15 | -12.99 |
Free Cash Flow Per Share | 1.14 | 0.11 | -0.18 | -0.23 | -0.78 | -0.77 |
Gross Margin | 18.12% | 13.71% | 18.59% | 11.64% | 16.07% | -6.29% |
Operating Margin | -11.66% | -17.82% | -13.25% | -24.62% | -23.24% | -84.91% |
Profit Margin | 36.68% | -17.34% | -13.24% | -24.63% | -19.64% | -89.35% |
Free Cash Flow Margin | 41.58% | 4.10% | -6.59% | -8.76% | -28.73% | -71.94% |
EBITDA | -2.99 | -5.52 | -3.63 | -8.47 | -8.06 | -14.23 |
EBITDA Margin | -6.43% | -12.52% | -7.76% | -18.88% | -17.61% | -78.85% |
D&A For EBITDA | 2.44 | 2.34 | 2.57 | 2.58 | 2.58 | 1.09 |
EBIT | -5.43 | -7.86 | -6.2 | -11.05 | -10.64 | -15.33 |
EBIT Margin | -11.66% | -17.82% | -13.25% | -24.62% | -23.24% | -84.91% |
Revenue as Reported | 49.17 | 46.4 | 48.63 | 45.36 | 47.51 | 18.58 |