Embracer Group AB (publ) (STO:EMBRAC.B)
Sweden · Delayed Price · Currency is SEK 64.36
+1.54 (2.45%)
Jul 24, 2026, 5:29 PM CET
Embracer Group AB Income Statement
Financials in millions SEK. Fiscal year is April - March.
Millions SEK. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 18,697 | 32,290 | 33,137 | 42,862 | 19,663 | |
Revenue Growth (YoY) | -42.10% | -2.56% | -22.69% | 117.98% | 85.85% |
Cost of Revenue | 6,110 | 6,604 | 7,479 | 14,768 | 4,697 |
Gross Profit | 12,587 | 25,686 | 25,658 | 28,094 | 14,966 |
Selling, General & Admin | 8,651 | 13,566 | 19,485 | 21,153 | 9,294 |
Depreciation & Amortization Expenses | 10,914 | 8,684 | 13,771 | 6,523 | 9,851 |
Other Operating Expenses | 76 | 112 | 6,803 | 223 | -462.9 |
Total Operating Expenses | 19,641 | 22,362 | 40,059 | 27,899 | 18,682 |
Operating Income | -7,053 | 3,324 | -14,400 | 194 | -3,716 |
Interest Income | 984 | 713 | 2,208 | 6,155 | 385.4 |
Interest Expense | -826 | -1,575 | -1,498 | -1,333 | -488.9 |
Other Non-Operating Income (Expense) | - | - | - | - | -1.2 |
Total Non-Operating Income (Expense) | 158 | -862 | 710 | 4,822 | -104.7 |
Pretax Income | -6,896 | 2,461 | -13,690 | 5,015 | -3,821 |
Provision for Income Taxes | -8 | 115 | -351 | 553 | 470.4 |
Net Income | -5,817 | 5,963 | -13,339 | 4,462 | -4,291 |
Minority Interest in Earnings | 2 | -1 | -1 | 8 | -15.2 |
Earnings From Discontinued Operations | 1,071 | 3,617 | -4,838 | - | - |
Net Income to Common | -5,819 | 5,964 | -18,177 | 4,454 | -4,276 |
Shares Outstanding (Basic) | 210 | 206 | 198 | 178 | 151 |
Shares Outstanding (Diluted) | 211 | 207 | 198 | 180 | 154 |
Shares Change (YoY) | 1.93% | 4.54% | 9.90% | 17.37% | 28.09% |
EPS (Basic) | -27.67 | 28.88 | -91.68 | 25.02 | 6.48 |
EPS (Diluted) | -27.67 | 28.87 | -91.68 | 24.72 | 6.36 |
EPS Growth | - | - | - | 288.68% | - |
Free Cash Flow | 2,374 | 2,537 | 5,467 | 4,883 | 3,726 |
Free Cash Flow Growth | -6.42% | -53.59% | 11.96% | 31.05% | -0.77% |
Free Cash Flow Per Share | 11.25 | 12.26 | 27.61 | 27.10 | 24.27 |
Gross Margin | 67.32% | 79.55% | 77.43% | 65.55% | 76.11% |
Operating Margin | -37.72% | 10.29% | -43.46% | 0.45% | -18.90% |
Profit Margin | -31.11% | 18.47% | -40.25% | 10.41% | -21.82% |
FCF Margin | 12.70% | 7.86% | 16.50% | 11.39% | 18.95% |
EBITDA | -7,053 | 3,324 | -14,400 | 194 | -3,716 |
EBIT | -7,053 | 3,324 | -14,400 | 194 | -3,716 |
EBIT Margin | -37.72% | 10.29% | -43.46% | 0.45% | -18.90% |
Effective Tax Rate | 0.12% | 4.67% | 2.56% | 11.03% | -12.31% |