Embracer Group AB (publ) (STO:EMBRAC.B)
Sweden · Delayed Price · Currency is SEK 72.36
+4.84 (7.17%)
Aug 13, 2026, 5:29 PM CET
Embracer Group AB Income Statement
Financials in millions SEK. Fiscal year is April - March.
Millions SEK. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 17,617 | 16,567 | 29,703 | 27,972 | 38,074 | 17,370 | |
Revenue Growth | -39.52% | -44.22% | 6.19% | -26.53% | 119.20% | 87.01% |
Cost of Revenue | 4,770 | 3,980 | 4,017 | 2,314 | 9,980 | 2,404 |
Gross Profit | 12,847 | 12,587 | 25,686 | 25,658 | 28,094 | 14,966 |
Selling, General & Admin | 8,602 | 8,651 | 13,566 | 19,485 | 21,153 | 9,294 |
Depreciation & Amortization Expenses | 10,869 | 10,914 | 8,684 | 13,771 | 6,523 | 9,851 |
Other Operating Expenses | 165 | 76 | 112 | 6,803 | 223 | -462.9 |
Total Operating Expenses | 19,636 | 19,641 | 22,362 | 40,059 | 27,899 | 18,682 |
Operating Income | -6,793 | -7,053 | 3,324 | -14,400 | 194 | -3,716 |
Interest Income | - | 984 | 713 | 2,208 | 6,155 | 385.4 |
Interest Expense | - | -826 | -1,575 | -1,498 | -1,333 | -488.9 |
Other Non-Operating Income (Expense) | - | - | - | - | - | -1.2 |
Total Non-Operating Income (Expense) | - | 158 | -862 | 710 | 4,822 | -104.7 |
Pretax Income | -6,233 | -6,896 | 2,461 | -13,690 | 5,015 | -3,821 |
Provision for Income Taxes | 141 | -8 | 115 | -351 | 553 | 470.4 |
Net Income | -6,376 | -6,888 | 2,346 | -13,340 | 4,462 | -4,291 |
Minority Interest in Earnings | -1 | 2 | -1 | -1 | 8 | -15.2 |
Earnings From Discontinued Operations | 1,008 | 1,071 | 3,617 | -4,838 | - | - |
Net Income to Common | -5,366 | -5,819 | 5,964 | -18,177 | 4,454 | -4,276 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 212 | 210 | 206 | 198 | 178 | 151 |
Shares Outstanding (Diluted) | 212 | 211 | 207 | 198 | 180 | 154 |
Shares Change | -54.60% | 1.93% | 4.54% | 9.90% | 17.37% | 28.09% |
EPS (Basic) | -25.18 | -27.67 | 28.88 | -91.68 | 25.02 | 6.48 |
EPS (Diluted) | -25.18 | -27.67 | 28.87 | -91.68 | 24.72 | 6.36 |
EPS Growth | - | - | - | - | 288.68% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 767 | 2,374 | 2,537 | 5,467 | 4,883 | 3,726 |
Free Cash Flow Growth | -58.34% | -6.42% | -53.59% | 11.96% | 31.05% | -0.77% |
Free Cash Flow Per Share | 3.62 | 11.25 | 12.26 | 27.61 | 27.10 | 24.27 |
Gross Margin | 72.92% | 75.98% | 86.48% | 91.73% | 73.79% | 86.16% |
Operating Margin | -38.56% | -42.57% | 11.19% | -51.48% | 0.51% | -21.39% |
Profit Margin | -36.19% | -41.58% | 7.90% | -47.69% | 11.72% | -24.70% |
FCF Margin | 4.35% | 14.33% | 8.54% | 19.54% | 12.83% | 21.45% |
EBITDA | -6,793 | -7,053 | 3,324 | -14,400 | 194 | -3,716 |
EBIT | -6,793 | -7,053 | 3,324 | -14,400 | 194 | -3,716 |
EBIT Margin | -38.56% | -42.57% | 11.19% | -51.48% | 0.51% | -21.39% |
Effective Tax Rate | -2.26% | 0.12% | 4.67% | 2.56% | 11.03% | -12.31% |