Eolus Aktiebolag (publ) (STO:EOLU.B)
Sweden · Delayed Price · Currency is SEK 36.80
-0.95 (-2.52%)
Jul 20, 2026, 5:29 PM CET
Eolus Aktiebolag Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,590 | 3,959 | 885 | 2,394 | 2,394 | 2,656 | |
Revenue Growth (YoY) | -8.77% | 347.35% | -63.03% | - | -9.86% | 2.52% |
Cost of Revenue | 2,508 | 3,911 | 199 | 1,297 | 2,047 | 2,485 |
Gross Profit | 82 | 48 | 686 | 1,097 | 347 | 171 |
Selling, General & Admin | 310 | 325 | 353 | 295 | 223 | 152 |
Depreciation & Amortization Expenses | 12 | 11 | 10 | 10 | 14 | 5 |
Other Operating Expenses | 64 | 37 | 32 | 24 | 34 | 39 |
Total Operating Expenses | 386 | 373 | 395 | 329 | 271 | 196 |
Operating Income | -233 | -310 | 288 | 764 | 80 | -25 |
Interest Income | - | 11 | 24 | 22 | 4 | 2 |
Interest Expense | - | -73 | -53 | -50 | -16 | -17 |
Other Non-Operating Income (Expense) | -75 | -138 | -3 | -61 | 69 | -15 |
Total Non-Operating Income (Expense) | -75 | -200 | -32 | -89 | 57 | -30 |
Pretax Income | -307 | -410 | 272 | 719 | 109 | -40 |
Provision for Income Taxes | -24 | -53 | 118 | 147 | -8 | -16 |
Net Income | -284 | -356 | 155 | 573 | 116 | -24 |
Minority Interest in Earnings | -12 | -10 | 0 | 0 | 122 | -5 |
Net Income to Common | -271 | -346 | 155 | 573 | -5 | -19 |
Net Income Growth | - | - | -72.95% | - | - | - |
Shares Outstanding (Basic) | 0 | 25 | 25 | 25 | 25 | 25 |
Shares Outstanding (Diluted) | 0 | 25 | 25 | 25 | 25 | 25 |
Shares Change (YoY) | -99.90% | -0.08% | -0.17% | - | - | - |
EPS (Basic) | -10.93 | -13.92 | 6.23 | 23.00 | -0.22 | -0.74 |
EPS (Diluted) | -10.93 | -13.92 | 6.23 | 23.00 | -0.22 | -0.74 |
EPS Growth | - | - | -72.91% | - | - | - |
Free Cash Flow | 793 | 1,780 | -1,798 | -154 | -196 | -101 |
Free Cash Flow Growth | -55.45% | - | - | - | - | - |
Free Cash Flow Per Share | 31920.50 | 71.65 | -72.31 | -6.18 | -7.87 | -4.06 |
Dividends Per Share | 2.250 | 2.250 | 2.250 | 2.250 | 1.500 | 1.500 |
Dividend Growth | - | - | - | 50.00% | - | - |
Gross Margin | 3.17% | 1.21% | 77.51% | 45.82% | 14.49% | 6.44% |
Operating Margin | -9.00% | -7.83% | 32.54% | 31.91% | 3.34% | -0.94% |
Profit Margin | -10.97% | -8.99% | 17.51% | 23.93% | 4.85% | -0.90% |
FCF Margin | 30.62% | 44.96% | -203.16% | -6.43% | -8.19% | -3.80% |
EBITDA | -233 | -310 | 288 | 774 | 94 | -25 |
EBITDA Margin | -9.00% | -7.83% | 32.54% | 32.33% | 3.93% | -0.94% |
EBIT | -233 | -310 | 288 | 764 | 80 | -25 |
EBIT Margin | -9.00% | -7.83% | 32.54% | 31.91% | 3.34% | -0.94% |
Effective Tax Rate | 7.82% | 12.93% | 43.38% | 20.45% | -7.34% | 40.00% |