Eolus Aktiebolag (publ) (STO:EOLU.B)
Sweden · Delayed Price · Currency is SEK 48.90
-0.55 (-1.11%)
Sep 25, 2026, 5:29 PM CET
Eolus Aktiebolag Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Other Revenue | -2 | -1 | - | - | 1 | - |
| 2,214 | 3,910 | 851 | 2,301 | 2,357 | 2,614 | |
Revenue Growth | -28.37% | 359.46% | -63.02% | -2.38% | -9.83% | 41.16% |
Selling, General & Admin | 176 | 186 | 197 | 168 | 137 | 93 |
Depreciation & Amortization | 10 | 11 | 10 | 7 | 10 | 5 |
Other Operating Expenses | 2,259 | 4,041 | 345 | 1,407 | 2,107 | 2,518 |
Total Operating Expenses | 2,445 | 4,238 | 552 | 1,582 | 2,254 | 2,616 |
Operating Income | -231 | -328 | 299 | 719 | 103 | -2 |
Interest Expense | -73 | -73 | -53 | -38 | -13 | -15 |
Interest Income | 11 | 11 | 24 | 22 | 4 | 2 |
Net Interest Expense | -62 | -62 | -29 | -16 | -9 | -13 |
Income (Loss) on Equity Investments | 35 | 8 | -2 | -2 | 2 | - |
Currency Exchange Gain (Loss) | -21 | -21 | 4 | -10 | -6 | -22 |
Other Non-Operating Income (Expenses) | -44 | -6 | - | -4 | 23 | -3 |
EBT Excluding Unusual Items | -323 | -409 | 272 | 687 | 113 | -40 |
Gain (Loss) on Sale of Investments | - | - | 1 | - | - | - |
Asset Writedown | - | - | - | -3 | -4 | - |
Other Unusual Items | - | - | - | 36 | - | - |
Pretax Income | -323 | -409 | 273 | 720 | 109 | -40 |
Income Tax Expense | -17 | -53 | 118 | 147 | -8 | -16 |
Earnings From Continuing Ops. | -306 | -356 | 155 | 573 | 117 | -24 |
Minority Interest in Earnings | 12 | 10 | - | - | -122 | 5 |
Net Income | -294 | -346 | 155 | 573 | -5 | -19 |
Net Income to Common | -294 | -346 | 155 | 573 | -5 | -19 |
Net Income Growth | - | - | -72.95% | - | - | - |
Shares Outstanding (Basic) | 25 | 25 | 25 | 25 | 25 | 25 |
Shares Outstanding (Diluted) | 25 | 25 | 25 | 25 | 25 | 25 |
Shares Change | -0.04% | -0.08% | -0.17% | - | - | - |
EPS (Basic) | -11.84 | -13.93 | 6.23 | 23.01 | -0.20 | -0.76 |
EPS (Diluted) | -11.84 | -13.93 | 6.23 | 23.01 | -0.20 | -0.76 |
EPS Growth | - | - | -72.90% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 898 | 1,780 | -1,798 | -154 | -196 | -101 |
Free Cash Flow Per Share | 36.16 | 71.65 | -72.31 | -6.18 | -7.87 | -4.05 |
Dividend Per Share | 2.250 | 2.250 | 2.250 | 2.250 | 1.500 | 1.500 |
Dividend Growth | 0% | 0% | 0% | 50.00% | 0% | 0% |
Profit Margin | -13.28% | -8.85% | 18.21% | 24.90% | -0.21% | -0.73% |
Free Cash Flow Margin | 40.56% | 45.52% | -211.28% | -6.69% | -8.32% | -3.86% |
EBITDA | -231 | -327 | 300 | 721 | 105 | - |
EBITDA Margin | -10.43% | -8.36% | 35.25% | 31.33% | 4.46% | - |
D&A For EBITDA | - | 1 | 1 | 2 | 2 | 2 |
EBIT | -231 | -328 | 299 | 719 | 103 | -2 |
EBIT Margin | -10.43% | -8.39% | 35.13% | 31.25% | 4.37% | -0.08% |
Effective Tax Rate | - | - | 43.22% | 20.42% | - | - |
Revenue as Reported | 2,227 | 3,959 | 885 | 2,394 | 2,394 | 2,656 |