Fractal Gaming Group AB (publ) (STO:FRACTL)
Sweden · Delayed Price · Currency is SEK 14.22
+0.20 (1.43%)
Sep 2, 2026, 3:47 PM CET
Fractal Gaming Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 581.26 | 809.46 | 697.9 | 773.26 | 485.57 | 478.56 | |
Revenue Growth | -27.63% | 15.98% | -9.74% | 59.25% | 1.46% | -24.72% |
Cost of Revenue | 363.21 | 504.21 | 417.75 | 457.97 | 306.42 | 320.44 |
Gross Profit | 218.05 | 305.25 | 280.15 | 315.29 | 179.15 | 158.12 |
Selling, General & Admin | 232.1 | 241.6 | 210.41 | 186.98 | 155.22 | 154.72 |
Other Operating Expenses | -14.05 | -13.05 | -13.63 | -8.91 | -10.1 | -9.03 |
Operating Expenses | 247.2 | 256.2 | 222.18 | 199.52 | 163.87 | 159.54 |
Operating Income | -29.15 | 49.05 | 57.97 | 115.77 | 15.29 | -1.42 |
Interest Expense | - | -1.66 | -2.97 | -3.5 | -7.22 | -4.42 |
Interest & Investment Income | 9.77 | 1.33 | 0.59 | - | - | - |
Currency Exchange Gain (Loss) | -6.96 | -6.96 | 4.21 | 1.07 | 5.51 | -0.28 |
Other Non Operating Income (Expenses) | -2.36 | 0.04 | -0 | 0.06 | 0.03 | - |
EBT Excluding Unusual Items | -28.7 | 41.8 | 59.81 | 113.4 | 13.6 | -6.11 |
Gain (Loss) on Sale of Assets | 0.01 | 0.01 | 0.02 | - | - | - |
Pretax Income | -28.7 | 41.8 | 60.43 | 113.4 | 13.6 | -6.11 |
Income Tax Expense | -5.44 | 9.26 | 12.71 | 23.76 | 2.91 | -1.75 |
Earnings From Continuing Operations | -23.26 | 32.54 | 47.72 | 89.65 | 10.69 | -4.36 |
Net Income | -23.26 | 32.54 | 47.72 | 89.65 | 10.69 | -4.36 |
Net Income to Common | -23.26 | 32.54 | 47.72 | 89.65 | 10.69 | -4.36 |
Net Income Growth | - | -31.81% | -46.77% | 738.44% | - | - |
Shares Outstanding (Basic) | 29 | 29 | 29 | 29 | 29 | 29 |
Shares Outstanding (Diluted) | 29 | 29 | 29 | 29 | 29 | 29 |
Shares Change | -0.07% | 0.10% | - | - | - | -4.16% |
EPS (Basic) | -0.80 | 1.12 | 1.64 | 3.08 | 0.37 | -0.15 |
EPS (Diluted) | -0.80 | 1.10 | 1.60 | 3.08 | 0.37 | -0.15 |
EPS Growth | - | -31.25% | -48.03% | 738.44% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -25.18 | 6.72 | 62.91 | 131.37 | 37.24 | -63.95 |
Free Cash Flow Per Share | -0.86 | 0.23 | 2.16 | 4.51 | 1.28 | -2.20 |
Dividend Per Share | 1.300 | 1.300 | 1.250 | - | - | - |
Dividend Growth | 4.00% | 4.00% | - | - | - | - |
Gross Margin | 37.51% | 37.71% | 40.14% | 40.77% | 36.90% | 33.04% |
Operating Margin | -5.01% | 6.06% | 8.31% | 14.97% | 3.15% | -0.30% |
Profit Margin | -4.00% | 4.02% | 6.84% | 11.59% | 2.20% | -0.91% |
Free Cash Flow Margin | -4.33% | 0.83% | 9.01% | 16.99% | 7.67% | -13.36% |
EBITDA | -13.09 | 63.61 | 73.31 | 128.57 | 26.71 | 7.62 |
EBITDA Margin | -2.25% | 7.86% | 10.50% | 16.63% | 5.50% | 1.59% |
D&A For EBITDA | 16.07 | 14.57 | 15.34 | 12.8 | 11.42 | 9.04 |
EBIT | -29.15 | 49.05 | 57.97 | 115.77 | 15.29 | -1.42 |
EBIT Margin | -5.01% | 6.06% | 8.31% | 14.97% | 3.15% | -0.30% |
Effective Tax Rate | - | 22.16% | 21.03% | 20.95% | 21.40% | - |
Revenue as Reported | 594.04 | 823.64 | 712.15 | 782.17 | 495.67 | 487.59 |