Freja eID Group AB (publ) (STO:FREJA)
Sweden · Delayed Price · Currency is SEK 21.60
-0.50 (-2.26%)
Aug 14, 2026, 5:29 PM CET
Freja eID Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 58.38 | 60.37 | 52.13 | 47.72 | 37.59 | 26.72 | |
Revenue Growth | 9.95% | 15.79% | 9.25% | 26.96% | 40.65% | -2.31% |
Cost of Revenue | 1.38 | 1.19 | 1.24 | 1.22 | 1.03 | 1.5 |
Gross Profit | 57 | 59.18 | 50.9 | 46.5 | 36.56 | 25.22 |
Selling, General & Admin | 62.88 | 58.06 | 55.25 | 61.06 | 62.32 | 61.24 |
Other Operating Expenses | -9.28 | -0.01 | 0 | -0 | -2.34 | -1.25 |
Operating Expenses | 69.1 | 73.48 | 70.42 | 76.2 | 73.87 | 72.37 |
Operating Income | -12.1 | -14.3 | -19.53 | -29.7 | -37.31 | -47.14 |
Interest Expense | -1.84 | -2.01 | -3.11 | -1.68 | -0.46 | -0.84 |
Interest & Investment Income | 0.01 | 0.01 | 0.01 | 0 | 0.19 | 0.28 |
Currency Exchange Gain (Loss) | 0.01 | 0.01 | -0.52 | -0.24 | -0.95 | -0.18 |
Other Non Operating Income (Expenses) | 1.23 | 1.23 | -0.08 | 0.01 | 0.1 | 0.03 |
EBT Excluding Unusual Items | -12.69 | -15.08 | -23.21 | -31.61 | -38.43 | -47.84 |
Asset Writedown | - | - | - | - | -0.01 | -0.01 |
Pretax Income | -12.69 | -15.07 | -23.21 | -31.61 | -38.44 | -47.85 |
Income Tax Expense | 0.25 | 0.25 | 0.15 | 0.35 | 0.32 | 4.48 |
Earnings From Continuing Operations | -12.93 | -15.31 | -23.37 | -31.96 | -38.76 | -52.33 |
Net Income | -12.93 | -15.31 | -23.37 | -31.96 | -38.76 | -52.33 |
Net Income to Common | -12.93 | -15.31 | -23.37 | -31.96 | -38.76 | -52.33 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 28 | 26 | 23 | 20 | 19 | 18 |
Shares Outstanding (Diluted) | 28 | 26 | 23 | 20 | 19 | 18 |
Shares Change | 19.59% | 13.39% | 13.27% | 6.25% | 5.72% | 21.09% |
EPS (Basic) | -0.46 | -0.59 | -1.03 | -1.59 | -2.05 | -2.93 |
EPS (Diluted) | -0.46 | -0.59 | -1.03 | -1.59 | -2.05 | -2.93 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 10.22 | 6.68 | 1.73 | -8.44 | -26.22 | -42.04 |
Free Cash Flow Per Share | 0.37 | 0.26 | 0.08 | -0.42 | -1.39 | -2.35 |
Gross Margin | 97.63% | 98.04% | 97.63% | 97.45% | 97.27% | 94.39% |
Operating Margin | -20.73% | -23.69% | -37.46% | -62.24% | -99.27% | -176.42% |
Profit Margin | -22.15% | -25.36% | -44.82% | -66.99% | -103.13% | -195.83% |
Free Cash Flow Margin | 17.50% | 11.07% | 3.31% | -17.68% | -69.75% | -157.32% |
EBITDA | -11.84 | -14.11 | -19.25 | -29.13 | -36.5 | -45.53 |
EBITDA Margin | -20.27% | -23.38% | -36.93% | -61.05% | -97.12% | -170.40% |
D&A For EBITDA | 0.27 | 0.19 | 0.28 | 0.57 | 0.81 | 1.61 |
EBIT | -12.1 | -14.3 | -19.53 | -29.7 | -37.31 | -47.14 |
EBIT Margin | -20.73% | -23.69% | -37.46% | -62.24% | -99.27% | -176.42% |