Freja eID Group AB (publ) (STO:FREJA)
Sweden · Delayed Price · Currency is SEK 20.00
-0.80 (-3.85%)
Jul 24, 2026, 5:29 PM CET
Freja eID Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 54.04 | 51.09 | 43.91 | 36.29 | 29.42 | 20.64 | |
Revenue Growth (YoY) | 17.00% | 16.36% | 20.98% | 23.35% | 42.58% | -5.76% |
Cost of Revenue | 1.32 | 1.19 | 1.24 | 1.22 | 1.03 | 1.5 |
Gross Profit | 52.72 | 49.91 | 42.67 | 35.08 | 28.4 | 19.14 |
Selling, General & Admin | 60.48 | 58.06 | 55.25 | 61.06 | 62.32 | 61.24 |
Depreciation & Amortization Expenses | 15.42 | 15.43 | 15.18 | 15.13 | 13.91 | 12.39 |
Other Operating Expenses | -9.73 | -9.45 | -8.25 | -11.63 | -10.64 | -7.38 |
Total Operating Expenses | 66.17 | 64.04 | 62.17 | 64.57 | 65.58 | 66.25 |
Operating Income | -13.45 | -14.13 | -19.5 | -29.49 | -37.19 | -47.11 |
Interest Income | - | 1.27 | 0.09 | 0.01 | 0.19 | 0.28 |
Interest Expense | - | -2.2 | -3.8 | -2.14 | -1.45 | -1.02 |
Other Non-Operating Income (Expense) | -1.57 | - | - | - | - | - |
Total Non-Operating Income (Expense) | -1.57 | -0.93 | -3.72 | -2.12 | -1.26 | -0.74 |
Pretax Income | -15.02 | -15.07 | -23.21 | -31.61 | -38.44 | -47.85 |
Provision for Income Taxes | 0.24 | 0.25 | 0.15 | 0.35 | 0.32 | 4.48 |
Net Income | -15.26 | -15.31 | -23.37 | -31.96 | -38.76 | -52.33 |
Net Income to Common | -15.27 | -15.31 | -23.37 | -31.96 | -38.76 | -52.33 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 26 | 26 | 23 | 20 | 19 | 18 |
Shares Outstanding (Diluted) | 28 | 27 | 26 | 20 | 19 | 18 |
Shares Change (YoY) | 5.52% | 3.61% | 31.73% | 6.25% | 5.71% | 21.10% |
EPS (Basic) | -0.59 | -0.59 | -1.03 | -1.59 | -2.05 | -2.93 |
EPS (Diluted) | -0.59 | -0.59 | -1.03 | -1.59 | -2.05 | -2.93 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | 7.09 | 6.68 | 1.73 | -8.44 | -26.22 | -42.04 |
Free Cash Flow Growth | -13.10% | 286.97% | - | - | - | - |
Free Cash Flow Per Share | 0.25 | 0.24 | 0.07 | -0.42 | -1.39 | -2.36 |
Gross Margin | 97.57% | 97.68% | 97.19% | 96.65% | 96.52% | 92.74% |
Operating Margin | -24.89% | -27.66% | -44.40% | -81.25% | -126.39% | -228.31% |
Profit Margin | -28.25% | -29.97% | -53.22% | -88.07% | -131.75% | -253.58% |
FCF Margin | 13.13% | 13.08% | 3.93% | -23.24% | -89.10% | -203.72% |
EBITDA | 1.96 | 1.28 | -4.32 | -29.49 | -37.19 | -47.11 |
EBITDA Margin | 3.62% | 2.51% | -9.84% | -81.25% | -126.39% | -228.31% |
EBIT | -13.45 | -14.13 | -19.5 | -29.49 | -37.19 | -47.11 |
EBIT Margin | -24.89% | -27.66% | -44.40% | -81.25% | -126.39% | -228.31% |
Effective Tax Rate | -1.62% | -1.63% | -0.65% | -1.11% | -0.83% | -9.35% |