Freja eID Group AB (publ) (STO:FREJA)
Sweden · Delayed Price · Currency is SEK 18.70
+0.20 (1.08%)
Sep 4, 2026, 5:24 PM CET
Freja eID Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 58.02 | 51.09 | 43.91 | 36.29 | 29.42 | 20.64 | |
Revenue Growth | 20.24% | 16.36% | 20.98% | 23.35% | 42.58% | -5.76% |
Cost of Revenue | 1.38 | 1.19 | 1.24 | 1.22 | 1.03 | 1.5 |
Gross Profit | 56.64 | 49.91 | 42.67 | 35.08 | 28.4 | 19.14 |
Selling, General & Admin | 62.88 | 58.06 | 55.25 | 61.06 | 62.32 | 61.24 |
Other Operating Expenses | -9.57 | -9.28 | -8.22 | -11.42 | -10.51 | -7.34 |
Operating Expenses | 68.81 | 64.21 | 62.2 | 64.77 | 65.71 | 66.28 |
Operating Income | -12.18 | -14.3 | -19.53 | -29.7 | -37.31 | -47.14 |
Interest Expense | -1.84 | -2.01 | -3.11 | -1.68 | -0.46 | -0.84 |
Interest & Investment Income | 0.01 | 0.01 | 0.01 | 0 | 0.19 | 0.28 |
Currency Exchange Gain (Loss) | 0.01 | 0.01 | -0.52 | -0.24 | -0.95 | -0.18 |
Other Non Operating Income (Expenses) | 1.3 | 1.23 | -0.08 | 0.01 | 0.1 | 0.03 |
EBT Excluding Unusual Items | -12.69 | -15.08 | -23.21 | -31.61 | -38.43 | -47.84 |
Asset Writedown | - | - | - | - | -0.01 | -0.01 |
Pretax Income | -12.69 | -15.07 | -23.21 | -31.61 | -38.44 | -47.85 |
Income Tax Expense | 0.25 | 0.25 | 0.15 | 0.35 | 0.32 | 4.48 |
Earnings From Continuing Operations | -12.93 | -15.31 | -23.37 | -31.96 | -38.76 | -52.33 |
Net Income | -12.93 | -15.31 | -23.37 | -31.96 | -38.76 | -52.33 |
Net Income to Common | -12.93 | -15.31 | -23.37 | -31.96 | -38.76 | -52.33 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 28 | 26 | 23 | 20 | 19 | 18 |
Shares Outstanding (Diluted) | 28 | 26 | 23 | 20 | 19 | 18 |
Shares Change | 20.51% | 13.39% | 13.27% | 6.25% | 5.72% | 21.09% |
EPS (Basic) | -0.46 | -0.59 | -1.03 | -1.59 | -2.05 | -2.93 |
EPS (Diluted) | -0.46 | -0.59 | -1.03 | -1.59 | -2.05 | -2.93 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 10.22 | 6.68 | 1.73 | -8.44 | -26.22 | -42.04 |
Free Cash Flow Per Share | 0.36 | 0.26 | 0.08 | -0.42 | -1.39 | -2.35 |
Gross Margin | 97.62% | 97.68% | 97.19% | 96.65% | 96.52% | 92.74% |
Operating Margin | -20.98% | -27.99% | -44.47% | -81.83% | -126.81% | -228.45% |
Profit Margin | -22.29% | -29.97% | -53.22% | -88.07% | -131.75% | -253.59% |
Free Cash Flow Margin | 17.61% | 13.08% | 3.93% | -23.24% | -89.10% | -203.72% |
EBITDA | -12.41 | -14.11 | -19.25 | -29.13 | -36.5 | -45.53 |
EBITDA Margin | -21.39% | -27.62% | -43.85% | -80.26% | -124.06% | -220.65% |
D&A For EBITDA | -0.23 | 0.19 | 0.28 | 0.57 | 0.81 | 1.61 |
EBIT | -12.18 | -14.3 | -19.53 | -29.7 | -37.31 | -47.14 |
EBIT Margin | -20.98% | -27.99% | -44.47% | -81.83% | -126.81% | -228.45% |