Goodbye Kansas Group AB (publ) (STO:GBK)
Sweden · Delayed Price · Currency is SEK 1.308
-0.004 (-0.30%)
Oct 26, 2026, 5:11 PM CET
Goodbye Kansas Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 208.89 | 174.96 | 172.56 | 278.68 | 288.33 | 263.48 |
Other Revenue | - | - | - | - | - | 0 |
| 208.89 | 174.96 | 172.56 | 278.68 | 288.33 | 263.48 | |
Revenue Growth | 2.71% | 1.39% | -38.08% | -3.35% | 9.43% | 63.35% |
Cost of Revenue | 51.42 | 39.61 | 34.33 | 77.57 | 81.98 | 70.31 |
Gross Profit | 157.48 | 135.35 | 138.23 | 201.11 | 206.35 | 193.17 |
Selling, General & Admin | 164.18 | 164.36 | 182.58 | 247.67 | 271.28 | 282.74 |
Other Operating Expenses | -1.5 | -0.39 | -1.68 | -29.62 | -17.56 | -28.34 |
Operating Expenses | 164.51 | 165.65 | 188.08 | 417.43 | 324.06 | 327.48 |
Operating Income | -7.03 | -30.3 | -49.86 | -216.33 | -117.71 | -134.31 |
Interest Expense | -3.24 | -3.07 | -2.07 | -8.14 | -14.02 | -12.28 |
Interest & Investment Income | 0.03 | 0.03 | 3.23 | 3.19 | 0 | 2.01 |
Earnings From Equity Investments | - | - | - | - | -0 | - |
Other Non Operating Income (Expenses) | - | - | - | - | - | 0 |
EBT Excluding Unusual Items | -10.25 | -33.34 | -48.7 | -221.27 | -131.74 | -144.58 |
Gain (Loss) on Sale of Investments | 0.81 | -1.78 | -3.77 | 107.03 | 0.93 | -6.01 |
Pretax Income | -9.43 | -35.12 | -52.47 | -114.24 | -130.81 | -150.59 |
Income Tax Expense | - | - | - | -5.15 | -4.4 | -0.24 |
Earnings From Continuing Operations | -9.43 | -35.12 | -52.47 | -109.09 | -126.41 | -150.35 |
Minority Interest in Earnings | - | - | - | - | - | 2.54 |
Net Income | -9.43 | -35.12 | -52.47 | -109.09 | -126.41 | -147.81 |
Net Income to Common | -9.43 | -35.12 | -52.47 | -109.09 | -126.41 | -147.81 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 40 | 37 | 22 | 0 | 0 | - |
Shares Outstanding (Diluted) | 40 | 37 | 22 | 0 | 0 | - |
Shares Change | 42.96% | 71.08% | 9782.48% | 1041.56% | - | - |
EPS (Basic) | -0.24 | -0.94 | -2.39 | -492.02 | -6508.21 | - |
EPS (Diluted) | -0.24 | -0.94 | -2.39 | -492.02 | -6508.21 | - |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -6.32 | -18.05 | -41.52 | -61.2 | -36.47 | -2.69 |
Free Cash Flow Per Share | -0.16 | -0.48 | -1.90 | -275.99 | -1877.67 | - |
Gross Margin | 75.39% | 77.36% | 80.10% | 72.16% | 71.57% | 73.31% |
Operating Margin | -3.37% | -17.32% | -28.89% | -77.63% | -40.83% | -50.98% |
Profit Margin | -4.52% | -20.07% | -30.40% | -39.15% | -43.84% | -56.10% |
Free Cash Flow Margin | -3.02% | -10.32% | -24.06% | -21.96% | -12.65% | -1.02% |
EBITDA | -5.26 | -28.62 | -48.05 | -184 | -68.92 | -89.44 |
EBITDA Margin | -2.52% | -16.36% | -27.84% | -66.03% | -23.90% | -33.94% |
D&A For EBITDA | 1.77 | 1.67 | 1.81 | 32.33 | 48.79 | 44.88 |
EBIT | -7.03 | -30.3 | -49.86 | -216.33 | -117.71 | -134.31 |
EBIT Margin | -3.37% | -17.32% | -28.89% | -77.63% | -40.83% | -50.98% |
Revenue as Reported | 215.46 | 180.39 | 175.32 | 308.3 | 309.07 | 292.6 |