Gigasun AB (publ) (STO:GIGA)
Sweden · Delayed Price · Currency is SEK 2.310
+0.050 (2.21%)
Jul 24, 2026, 5:16 PM CET
Gigasun AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 230.02 | 239.66 | 218.26 | 219.06 | 203.85 | 153.53 | |
Revenue Growth (YoY) | 2.69% | 9.80% | -0.36% | 7.46% | 32.78% | 10.62% |
Gross Profit | 230.02 | 239.66 | 218.26 | 219.06 | 203.85 | 153.53 |
Selling, General & Admin | 79.04 | 75.92 | 72.5 | 72.32 | 54.73 | 42.52 |
Depreciation & Amortization Expenses | 89.93 | 90.26 | 85.08 | 74.57 | 69.69 | 50.09 |
Other Operating Expenses | - | - | - | - | - | 0.25 |
Total Operating Expenses | 168.96 | 166.18 | 157.59 | 146.89 | 124.42 | 92.85 |
Operating Income | 61.06 | 73.48 | 60.68 | 72.18 | 79.43 | 60.67 |
Interest Income | 0.09 | 0.14 | 0.3 | 0.13 | 0.41 | 0.15 |
Interest Expense | -77.35 | -81.98 | -88.66 | -120.87 | -134.94 | -129.92 |
Other Non-Operating Income (Expense) | -2.59 | -3.84 | 1.76 | -29.35 | 20.05 | 92.84 |
Total Non-Operating Income (Expense) | -79.85 | -85.68 | -86.6 | -150.09 | -114.48 | -36.93 |
Pretax Income | -18.79 | -12.2 | -25.93 | -77.92 | -35.06 | 23.75 |
Provision for Income Taxes | -4.99 | -5 | 7.02 | -1.65 | -5.97 | 7.5 |
Net Income | -13.8 | -7.21 | -32.94 | -76.26 | -29.08 | 16.25 |
Minority Interest in Earnings | - | 0 | 0 | -0.13 | 0.34 | 0.21 |
Net Income to Common | -13.8 | -7.21 | -32.94 | -76.14 | -29.43 | 16.04 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 57 | 57 | 57 | 47 | 39 | 24 |
Shares Outstanding (Diluted) | 60 | 60 | 60 | 49 | 41 | 24 |
Shares Change (YoY) | 0.36% | 0.81% | 22.21% | 18.71% | 69.66% | 22.41% |
EPS (Basic) | -0.23 | -0.13 | -0.58 | -1.62 | -0.75 | 0.67 |
EPS (Diluted) | -0.26 | -0.13 | -0.58 | -1.62 | -0.75 | 0.66 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | -81.05 | -68.82 | -167.91 | -218.92 | -182.37 | -191.95 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -1.35 | -1.14 | -2.81 | -4.48 | -4.43 | -7.91 |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | 26.54% | 30.66% | 27.80% | 32.95% | 38.96% | 39.52% |
Profit Margin | -6.00% | -3.01% | -15.09% | -34.81% | -14.27% | 10.58% |
FCF Margin | -35.24% | -28.72% | -76.93% | -99.93% | -89.46% | -125.03% |
EBITDA | 150.98 | 163.73 | 145.76 | 146.75 | 149.12 | 110.76 |
EBITDA Margin | 65.64% | 68.32% | 66.78% | 66.99% | 73.15% | 72.14% |
EBIT | 61.06 | 73.48 | 60.68 | 72.18 | 79.43 | 60.67 |
EBIT Margin | 26.54% | 30.66% | 27.80% | 32.95% | 38.96% | 39.52% |
Effective Tax Rate | 26.54% | 40.95% | -27.06% | 2.12% | 17.04% | 31.58% |