Gasporox AB (publ) (STO:GPX)
Sweden · Delayed Price · Currency is SEK 4.840
0.00 (0.00%)
Nov 6, 2026, 2:47 PM CET
Gasporox AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 32.79 | 31.57 | 34.1 | 31.43 | 21.45 | 15.74 | |
Revenue Growth | 15.91% | -7.42% | 8.52% | 46.53% | 36.27% | 26.39% |
Cost of Revenue | 6.32 | 6.67 | 7.03 | 5.7 | 4.33 | 4.73 |
Gross Profit | 26.47 | 24.9 | 27.08 | 25.73 | 17.12 | 11.01 |
Selling, General & Admin | 33.38 | 31.66 | 31.28 | 30.41 | 26.43 | 21.97 |
Other Operating Expenses | -8.09 | -7.09 | -7.44 | -8.33 | -8.42 | -8.24 |
Operating Expenses | 32.01 | 30.99 | 29.26 | 26.31 | 21.35 | 16.4 |
Operating Income | -5.54 | -6.09 | -2.18 | -0.58 | -4.23 | -5.39 |
Interest Expense | -1.89 | -1.72 | -0.68 | -0.8 | -0.17 | -0 |
Interest & Investment Income | 0.1 | 0.1 | 0.19 | 0.13 | 0.01 | - |
Other Non Operating Income (Expenses) | -0 | -0 | - | -0 | - | - |
Pretax Income | -7.33 | -7.71 | -2.68 | -1.25 | -4.39 | -5.39 |
Earnings From Continuing Operations | -7.33 | -7.71 | -2.68 | -1.25 | -4.39 | -5.39 |
Net Income | -7.33 | -7.71 | -2.68 | -1.25 | -4.39 | -5.39 |
Net Income to Common | -7.33 | -7.71 | -2.68 | -1.25 | -4.39 | -5.39 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Change | 0.12% | 6.53% | 2.05% | - | - | 11.67% |
EPS (Basic) | -0.78 | -0.82 | -0.30 | -0.14 | -0.51 | -0.63 |
EPS (Diluted) | -0.78 | -0.82 | -0.30 | -0.14 | -0.51 | -0.63 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 4.21 | -5.88 | 3.74 | 2.37 | -1.63 | -3.95 |
Free Cash Flow Per Share | 0.45 | -0.63 | 0.43 | 0.28 | -0.19 | -0.46 |
Gross Margin | 80.73% | 78.87% | 79.40% | 81.87% | 79.82% | 69.98% |
Operating Margin | -16.88% | -19.28% | -6.40% | -1.83% | -19.71% | -34.25% |
Profit Margin | -22.36% | -24.42% | -7.85% | -3.96% | -20.48% | -34.25% |
Free Cash Flow Margin | 12.85% | -18.62% | 10.97% | 7.53% | -7.61% | -25.11% |
EBITDA | -3.36 | -4.21 | -0.53 | 0.81 | -3.26 | -4.69 |
EBITDA Margin | -10.26% | -13.33% | -1.56% | 2.59% | -15.22% | -29.80% |
D&A For EBITDA | 2.17 | 1.88 | 1.65 | 1.39 | 0.96 | 0.7 |
EBIT | -5.54 | -6.09 | -2.18 | -0.58 | -4.23 | -5.39 |
EBIT Margin | -16.88% | -19.28% | -6.40% | -1.83% | -19.71% | -34.25% |
Revenue as Reported | 41.16 | 38.72 | 42.38 | 40.61 | 30.38 | 24.4 |