Gasporox AB (publ) (STO:GPX)
Sweden · Delayed Price · Currency is SEK 6.50
-0.10 (-1.52%)
Aug 13, 2026, 10:57 AM CET
Gasporox AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 44.77 | 38.72 | 42.38 | 40.61 | 30.38 | 24.4 | |
Revenue Growth | 25.96% | -8.64% | 4.35% | 33.68% | 24.50% | 29.55% |
Cost of Revenue | 6.01 | 6.3 | 7.52 | 6.55 | 4.74 | 4.99 |
Gross Profit | 38.76 | 32.42 | 34.86 | 34.06 | 25.64 | 19.42 |
Selling, General & Admin | 32.7 | 31.66 | 31.28 | 30.41 | 26.43 | 21.97 |
Depreciation & Amortization Expenses | 6.65 | 6.42 | 5.42 | 4.22 | 3.33 | 2.67 |
Other Operating Expenses | 0.77 | 0.43 | 0.34 | 0 | 0.1 | 0.17 |
Total Operating Expenses | 40.12 | 38.51 | 37.04 | 34.64 | 29.86 | 24.81 |
Operating Income | -1.36 | -6.09 | -2.18 | -0.58 | -4.23 | -5.39 |
Interest Income | - | 0.1 | 0.19 | 0.13 | 0.01 | - |
Interest Expense | - | -1.72 | -0.68 | -0.8 | -0.17 | -0 |
Other Non-Operating Income (Expense) | -1.69 | -1.62 | -0.49 | -0.67 | -0.17 | -0 |
Total Non-Operating Income (Expense) | -1.69 | -3.24 | -0.99 | -1.34 | -0.33 | -0 |
Pretax Income | -3.06 | -7.71 | -2.68 | -1.25 | -4.39 | -5.39 |
Net Income | -3.06 | -7.71 | -2.68 | -1.25 | -4.39 | -5.39 |
Net Income to Common | -3.06 | -7.71 | -2.68 | -1.25 | -4.39 | -5.39 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Change | 2.18% | 6.53% | 2.05% | - | - | 11.67% |
EPS (Basic) | -0.32 | -0.82 | -0.30 | -0.14 | -0.51 | -0.63 |
EPS (Diluted) | -0.32 | -0.82 | -0.30 | -0.14 | -0.51 | -0.63 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | 4.18 | -5.88 | 3.74 | 2.37 | -1.63 | -3.95 |
Free Cash Flow Growth | - | - | 58.13% | - | - | - |
Free Cash Flow Per Share | 0.45 | -0.63 | 0.43 | 0.28 | -0.19 | -0.46 |
Gross Margin | 86.57% | 83.73% | 82.25% | 83.87% | 84.39% | 79.57% |
Operating Margin | -3.04% | -15.73% | -5.15% | -1.42% | -13.91% | -22.09% |
Profit Margin | -6.83% | -19.92% | -6.31% | -3.07% | -14.46% | -22.09% |
FCF Margin | 9.33% | -15.19% | 8.83% | 5.83% | -5.37% | -16.19% |
EBITDA | -1.36 | -6.09 | -2.18 | -0.58 | -4.23 | -5.39 |
EBIT | -1.36 | -6.09 | -2.18 | -0.58 | -4.23 | -5.39 |
EBIT Margin | -3.04% | -15.73% | -5.15% | -1.42% | -13.91% | -22.09% |