Hacksaw AB (publ) (STO:HACK)

Sweden · Delayed Price · Currency is SEK

82.10

+0.10 (0.12%)

Sep 2, 2026, 5:29 PM CET

Hacksaw AB Financials Overview

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	224.01	197.48	137.1	67.02	32.02
Revenue Growth	30.68%	44.04%	104.57%	109.31%	-
Gross Profit	217.88	189.91	133.52	66.37	31.8
Operating Income	182.91	161.41	116.12	55.45	25.52
Net Income	171.96	133.64	92.27	49.74	14.26
Earnings Per Share	0.59	0.50	0.38	0.20	0.06
EPS Growth	37.87%	31.91%	85.86%	257.43%	-

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Cash & Investments	99.41	133.18	93.76	43.76	15.82
Total Debt	3.06	2.68	2.91	1.69	0.39
Net Cash (Debt)	96.36	130.5	90.85	42.06	15.43
Net Cash Growth	91.04%	43.64%	115.98%	172.61%	-
Net Cash Per Share	0.33	0.48	0.37	0.17	0.06

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Operating Cash Flow	173.22	152.07	100.65	50.96	24.5
Capital Expenditures	-0.4	-0.41	-0.13	-0.1	-0.04
Free Cash Flow	172.82	151.66	100.52	50.87	24.46
Free Cash Flow Growth	29.66%	50.88%	97.62%	107.92%	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Gross Margin	97.26%	96.16%	97.39%	99.04%	99.33%
Operating Margin	81.65%	81.74%	84.69%	82.74%	79.70%
Pretax Margin	81.26%	77.15%	84.23%	81.19%	80.23%
Profit Margin	76.76%	67.67%	67.30%	74.22%	44.53%
FCF Margin	77.15%	76.80%	73.32%	75.90%	76.41%

Dividends

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep '26 Sep 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Dividend Per Share	4.431	0.400	4.086	2.140	0.645
Dividend Per Share Growth	0%	-90.21%	90.96%	231.77%	-
Dividend Yield	5.33%	7.19%	-	-	-

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep '26 Sep 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
PE Ratio	12.47	12.69	-	-	-
Forward PE	9.90	8.60	-	-	-
P/FCF Ratio	12.39	11.18	-	-	-
PS Ratio	9.56	8.59	-	-	-