Hacksaw AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024
Period Ending	Aug '26 Aug 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Market Cap	21,241	18,382	-
Market Cap Growth	7.31%	-	-
Enterprise Value	20,175	16,969	0
Last Close Price	79.55	63.56	-
PE Ratio	11.17	11.84	-
Forward PE	8.95	8.60	-
PEG Ratio	-	0.19	-
PS Ratio	8.56	8.42	-
PB Ratio	14.85	11.05	-
P/TBV Ratio	212.32	119.13	-
P/FCF Ratio	11.10	11.20	-
P/OCF Ratio	11.07	11.17	-
EV/Sales Ratio	8.13	7.78	-
EV/EBITDA Ratio	9.83	9.67	-
EV/EBIT Ratio	10.13	9.96	-
EV/FCF Ratio	10.54	10.34	-
Debt / Equity Ratio	0.01	0.01	0.01
Debt / EBITDA Ratio	0.02	0.02	0.03
Debt / FCF Ratio	0.02	0.02	0.03
Net Debt / Equity Ratio	-0.75	-0.85	-0.94
Net Debt / EBITDA Ratio	-0.52	-0.80	-0.77
Net Debt / FCF Ratio	-0.56	-0.86	-0.90
Asset Turnover	1.36	1.28	1.04
Quick Ratio	4.37	6.10	6.12
Current Ratio	5.30	7.02	7.09
Return on Equity (ROE)	121.61%	106.35%	95.11%
Return on Assets (ROA)	101.58%	94.05%	80.89%
Return on Invested Capital (ROIC)	587.22%	624.52%	451.29%
Return on Capital Employed (ROCE)	126.18%	115.49%	98.28%
Earnings Yield	8.96%	8.45%	-
FCF Yield	9.01%	8.93%	-
Dividend Yield	6.00%	6.72%	-
Payout Ratio	67.27%	79.56%	49.76%
Buyback Yield / Dilution	-17.51%	-10.69%	-
Total Shareholder Return	-11.51%	-3.97%	-