Hacksaw AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	22,557	18,347	-	-	-
Enterprise Value	20,650	17,400	-	-	-
Last Close Price	78.00	60.21	-	-	-
PE Ratio	13.03	12.69	-	-	-
Forward PE	10.17	8.60	-	-	-
PS Ratio	9.78	8.59	-	-	-
PB Ratio	10.32	11.04	-	-	-
P/TBV Ratio	10.94	11.79	-	-	-
P/FCF Ratio	13.13	11.18	-	-	-
P/OCF Ratio	13.10	11.15	-	-	-
PEG Ratio	-	0.19	-	-	-
EV/Sales Ratio	8.96	8.14	-	-	-
EV/EBITDA Ratio	10.66	9.69	-	-	-
EV/EBIT Ratio	10.97	9.96	-	-	-
EV/FCF Ratio	12.02	10.60	-	-	-
Debt / Equity Ratio	0.01	0.02	0.03	0.03	0.03
Debt / EBITDA Ratio	0.01	0.02	0.02	0.03	0.02
Debt / FCF Ratio	0.01	0.02	0.03	0.03	0.02
Net Debt / Equity Ratio	-0.87	-0.85	-0.79	-0.80	-1.17
Net Debt / EBITDA Ratio	-0.98	-0.79	-0.76	-0.76	-0.60
Net Debt / FCF Ratio	-1.11	-0.86	-0.90	-0.83	-0.63
Asset Turnover	1.41	1.26	1.40	1.55	-
Quick Ratio	7.20	6.10	6.12	6.41	1.46
Current Ratio	8.11	7.02	7.09	7.22	1.84
Return on Equity (ROE)	132.11%	106.35%	130.69%	180.90%	-
Return on Assets (ROA)	72.05%	64.29%	74.19%	79.96%	-
Return on Invested Capital (ROIC)	666.58%	640.34%	638.69%	1375.22%	-
Return on Capital Employed (ROCE)	85.50%	103.70%	99.30%	103.90%	187.20%
Earnings Yield	7.52%	7.88%	-	-	-
FCF Yield	7.62%	8.95%	-	-	-
Dividend Yield	5.58%	7.19%	-	-	-
Payout Ratio	-	66.60%	49.48%	43.07%	72.79%
Buyback Yield / Dilution	-15.03%	-10.69%	1.01%	2.44%	-
Total Shareholder Return	-9.45%	-3.50%	1.01%	2.44%	-